Big Sun Shine CO., LTD. (TPE:1475)
Taiwan · Delayed Price · Currency is TWD 30.60
-0.25 (-0.81%)
Feb 11, 2026, 1:30 PM CST
Big Sun Shine CO., LTD. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,603 | 1,963 | 1,286 | 1,196 | 478.67 | 168.11 | |
Revenue Growth (YoY) | -11.42% | 52.65% | 7.56% | 149.81% | 184.73% | 308.16% |
Cost of Revenue | 1,219 | 1,416 | 986.56 | 896.42 | 368.82 | 136.6 |
Gross Profit | 383.64 | 547.83 | 299.64 | 299.33 | 109.85 | 31.51 |
Selling, General & Admin | 66.36 | 54.96 | 37.71 | 39.16 | 28.31 | 13.77 |
Research & Development | 1.73 | - | - | - | - | 1.31 |
Operating Expenses | 74.96 | 58.75 | 40.9 | 64.9 | 28.31 | 17.19 |
Operating Income | 308.69 | 489.08 | 258.74 | 234.42 | 81.54 | 14.33 |
Interest Expense | -3.59 | -1.96 | -0.02 | -0.04 | -0 | -0.04 |
Interest & Investment Income | 35.28 | 35.42 | 27.55 | 5.65 | 0.82 | 0.36 |
Currency Exchange Gain (Loss) | -36.26 | 80.31 | -0.81 | 62.91 | -2.62 | -12.56 |
Other Non Operating Income (Expenses) | 0.38 | 0.11 | 0.02 | 1.44 | 3.66 | 1.69 |
EBT Excluding Unusual Items | 304.49 | 602.95 | 285.48 | 304.38 | 83.39 | 3.78 |
Gain (Loss) on Sale of Investments | - | - | - | - | -1.05 | -0.11 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.05 |
Pretax Income | 304.49 | 602.95 | 285.48 | 304.38 | 82.34 | 3.73 |
Income Tax Expense | 77.97 | 126.08 | 7.6 | -3.11 | 0.01 | 0.03 |
Earnings From Continuing Operations | 226.52 | 476.87 | 277.87 | 307.49 | 82.33 | 3.7 |
Earnings From Discontinued Operations | - | - | - | - | - | 0.21 |
Net Income to Company | 226.52 | 476.87 | 277.87 | 307.49 | 82.33 | 3.91 |
Minority Interest in Earnings | - | - | - | - | - | -0.02 |
Net Income | 226.52 | 476.87 | 277.87 | 307.49 | 82.33 | 3.89 |
Net Income to Common | 226.52 | 476.87 | 277.87 | 307.49 | 82.33 | 3.89 |
Net Income Growth | -42.18% | 71.61% | -9.63% | 273.50% | 2016.89% | - |
Shares Outstanding (Basic) | 66 | 66 | 35 | 26 | 22 | 16 |
Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 62 | 56 |
Shares Change (YoY) | 0.03% | 0.05% | 0.07% | 5.69% | 11.54% | 249.73% |
EPS (Basic) | 3.43 | 7.22 | 7.90 | 11.82 | 3.66 | 0.24 |
EPS (Diluted) | 3.43 | 7.21 | 4.20 | 4.66 | 1.32 | 0.07 |
EPS Growth | -42.04% | 71.67% | -9.87% | 253.03% | 1689.88% | - |
Free Cash Flow | 162.07 | 272.73 | 318.1 | 249.36 | -25.41 | -13.53 |
Free Cash Flow Per Share | 2.45 | 4.13 | 4.81 | 3.78 | -0.41 | -0.24 |
Dividend Per Share | 3.600 | 3.600 | 2.000 | 0.500 | - | - |
Dividend Growth | 80.00% | 80.00% | 300.00% | - | - | - |
Gross Margin | 23.94% | 27.90% | 23.30% | 25.03% | 22.95% | 18.75% |
Operating Margin | 19.26% | 24.91% | 20.12% | 19.61% | 17.04% | 8.52% |
Profit Margin | 14.13% | 24.29% | 21.60% | 25.71% | 17.20% | 2.31% |
Free Cash Flow Margin | 10.11% | 13.89% | 24.73% | 20.85% | -5.31% | -8.05% |
EBITDA | 308.96 | 489.35 | 259.01 | 234.68 | 82.67 | 15.12 |
EBITDA Margin | 19.28% | 24.92% | 20.14% | 19.63% | 17.27% | 8.99% |
D&A For EBITDA | 0.28 | 0.28 | 0.27 | 0.25 | 1.13 | 0.79 |
EBIT | 308.69 | 489.08 | 258.74 | 234.42 | 81.54 | 14.33 |
EBIT Margin | 19.26% | 24.91% | 20.12% | 19.61% | 17.04% | 8.52% |
Effective Tax Rate | 25.61% | 20.91% | 2.66% | - | 0.02% | 0.75% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.