Big Sun Shine CO., LTD. (TPE:1475)
36.25
+0.05 (0.14%)
Oct 23, 2025, 1:35 PM CST
Big Sun Shine CO., LTD. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
1,777 | 1,963 | 1,286 | 1,196 | 478.67 | 168.11 | Upgrade | |
Revenue Growth (YoY) | 12.64% | 52.65% | 7.56% | 149.81% | 184.73% | 308.16% | Upgrade |
Cost of Revenue | 1,319 | 1,416 | 986.56 | 896.42 | 368.82 | 136.6 | Upgrade |
Gross Profit | 458.09 | 547.83 | 299.64 | 299.33 | 109.85 | 31.51 | Upgrade |
Selling, General & Admin | 65.85 | 54.96 | 37.71 | 39.16 | 28.31 | 13.77 | Upgrade |
Research & Development | 0.89 | - | - | - | - | 1.31 | Upgrade |
Operating Expenses | 82.61 | 58.75 | 40.9 | 64.9 | 28.31 | 17.19 | Upgrade |
Operating Income | 375.47 | 489.08 | 258.74 | 234.42 | 81.54 | 14.33 | Upgrade |
Interest Expense | -2.97 | -1.96 | -0.02 | -0.04 | -0 | -0.04 | Upgrade |
Interest & Investment Income | 35.51 | 35.42 | 27.55 | 5.65 | 0.82 | 0.36 | Upgrade |
Currency Exchange Gain (Loss) | -129.8 | 80.31 | -0.81 | 62.91 | -2.62 | -12.56 | Upgrade |
Other Non Operating Income (Expenses) | 0.24 | 0.11 | 0.02 | 1.44 | 3.66 | 1.69 | Upgrade |
EBT Excluding Unusual Items | 278.45 | 602.95 | 285.48 | 304.38 | 83.39 | 3.78 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -1.05 | -0.11 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.05 | Upgrade |
Pretax Income | 278.45 | 602.95 | 285.48 | 304.38 | 82.34 | 3.73 | Upgrade |
Income Tax Expense | 73.31 | 126.08 | 7.6 | -3.11 | 0.01 | 0.03 | Upgrade |
Earnings From Continuing Operations | 205.15 | 476.87 | 277.87 | 307.49 | 82.33 | 3.7 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | 0.21 | Upgrade |
Net Income to Company | 205.15 | 476.87 | 277.87 | 307.49 | 82.33 | 3.91 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | -0.02 | Upgrade |
Net Income | 205.15 | 476.87 | 277.87 | 307.49 | 82.33 | 3.89 | Upgrade |
Net Income to Common | 205.15 | 476.87 | 277.87 | 307.49 | 82.33 | 3.89 | Upgrade |
Net Income Growth | -47.32% | 71.61% | -9.63% | 273.50% | 2016.89% | - | Upgrade |
Shares Outstanding (Basic) | 66 | 66 | 35 | 26 | 22 | 16 | Upgrade |
Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 62 | 56 | Upgrade |
Shares Change (YoY) | -0.04% | 0.05% | 0.07% | 5.69% | 11.54% | 249.73% | Upgrade |
EPS (Basic) | 3.11 | 7.22 | 7.90 | 11.82 | 3.66 | 0.24 | Upgrade |
EPS (Diluted) | 3.10 | 7.21 | 4.20 | 4.66 | 1.32 | 0.07 | Upgrade |
EPS Growth | -47.21% | 71.67% | -9.87% | 253.03% | 1689.88% | - | Upgrade |
Free Cash Flow | 139.39 | 272.73 | 318.1 | 249.36 | -25.41 | -13.53 | Upgrade |
Free Cash Flow Per Share | 2.11 | 4.13 | 4.81 | 3.78 | -0.41 | -0.24 | Upgrade |
Dividend Per Share | 3.600 | 3.600 | 2.000 | 0.500 | - | - | Upgrade |
Dividend Growth | 80.00% | 80.00% | 300.00% | - | - | - | Upgrade |
Gross Margin | 25.77% | 27.90% | 23.30% | 25.03% | 22.95% | 18.75% | Upgrade |
Operating Margin | 21.13% | 24.91% | 20.12% | 19.61% | 17.04% | 8.52% | Upgrade |
Profit Margin | 11.54% | 24.29% | 21.60% | 25.71% | 17.20% | 2.31% | Upgrade |
Free Cash Flow Margin | 7.84% | 13.89% | 24.73% | 20.85% | -5.31% | -8.05% | Upgrade |
EBITDA | 375.79 | 489.35 | 259.01 | 234.68 | 82.67 | 15.12 | Upgrade |
EBITDA Margin | 21.14% | 24.92% | 20.14% | 19.63% | 17.27% | 8.99% | Upgrade |
D&A For EBITDA | 0.32 | 0.28 | 0.27 | 0.25 | 1.13 | 0.79 | Upgrade |
EBIT | 375.47 | 489.08 | 258.74 | 234.42 | 81.54 | 14.33 | Upgrade |
EBIT Margin | 21.13% | 24.91% | 20.12% | 19.61% | 17.04% | 8.52% | Upgrade |
Effective Tax Rate | 26.33% | 20.91% | 2.66% | - | 0.02% | 0.75% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.