Big Sun Shine CO., LTD. Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,470	1,963	1,286	1,196	478.67
Revenue Growth (YoY)	-25.11%	52.65%	7.56%	149.81%	184.73%
Cost of Revenue	1,144	1,416	986.56	896.42	368.82
Gross Profit	326.78	547.83	299.64	299.33	109.85
Selling, General & Admin	70.07	54.96	37.71	39.16	28.31
Research & Development	2.5	-	-	-	-
Operating Expenses	77.67	58.75	40.9	64.9	28.31
Operating Income	249.1	489.08	258.74	234.42	81.54
Interest Expense	-6.57	-1.96	-0.02	-0.04	-0
Interest & Investment Income	35.86	35.42	27.55	5.65	0.82
Currency Exchange Gain (Loss)	-41.25	80.31	-0.81	62.91	-2.62
Other Non Operating Income (Expenses)	0.83	0.11	0.02	1.44	3.66
EBT Excluding Unusual Items	237.98	602.95	285.48	304.38	83.39
Gain (Loss) on Sale of Investments	-	-	-	-	-1.05
Pretax Income	237.98	602.95	285.48	304.38	82.34
Income Tax Expense	58.19	126.08	7.6	-3.11	0.01
Earnings From Continuing Operations	179.78	476.87	277.87	307.49	82.33
Net Income to Company	179.78	476.87	277.87	307.49	82.33
Net Income	179.78	476.87	277.87	307.49	82.33
Net Income to Common	179.78	476.87	277.87	307.49	82.33
Net Income Growth	-62.30%	71.61%	-9.63%	273.50%	2016.89%
Shares Outstanding (Basic)	66	66	35	26	22
Shares Outstanding (Diluted)	66	66	66	66	62
Shares Change (YoY)	-0.01%	0.05%	0.07%	5.69%	11.54%
EPS (Basic)	2.72	7.22	7.90	11.82	3.66
EPS (Diluted)	2.72	7.21	4.20	4.66	1.32
EPS Growth	-62.28%	71.67%	-9.87%	253.03%	1689.88%
Free Cash Flow	125.65	272.73	318.1	249.36	-25.41
Free Cash Flow Per Share	1.90	4.13	4.81	3.78	-0.41
Dividend Per Share	1.500	3.600	2.000	0.500	-
Dividend Growth	-58.33%	80.00%	300.00%	-	-
Gross Margin	22.22%	27.90%	23.30%	25.03%	22.95%
Operating Margin	16.94%	24.91%	20.12%	19.61%	17.04%
Profit Margin	12.23%	24.29%	21.60%	25.71%	17.20%
Free Cash Flow Margin	8.54%	13.89%	24.73%	20.85%	-5.31%
EBITDA	252.54	489.16	259.01	234.68	82.67
EBITDA Margin	17.18%	24.91%	20.14%	19.63%	17.27%
D&A For EBITDA	3.44	0.08	0.27	0.25	1.13
EBIT	249.1	489.08	258.74	234.42	81.54
EBIT Margin	16.94%	24.91%	20.12%	19.61%	17.04%
Effective Tax Rate	24.45%	20.91%	2.66%	-	0.02%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.