Makalot Industrial Co., Ltd. (TPE:1477)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
224.00
-2.00 (-0.88%)
Aug 7, 2026, 1:30 PM CST

Makalot Industrial Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
33,87834,42835,52432,45932,08328,931
Revenue Growth
-8.03%-3.08%9.44%1.17%10.90%16.07%
Gross Profit
8,4278,5648,9918,3668,2566,535
Operating Income
4,6224,6815,3004,8404,4323,381
Net Income
3,6153,6144,1153,9913,5152,655
Earnings Per Share
14.5914.5916.6116.1114.1710.93
EPS Growth
-10.11%-12.16%3.10%13.72%29.60%19.89%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales of Clothing and Manufacturing Sector
33,51734,54231,81931,43028,302
Other Department
910.65981.93640.14652.79628.3
Total
34,42835,52432,45932,08328,931

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,5244,9995,7898,0526,7665,886
Total Debt
2,3812,3651,5011,7132,2252,409
Net Cash (Debt)
142.742,6354,2886,3394,5413,477
Net Cash Growth
-95.55%-38.55%-32.36%39.58%30.63%1744.27%
Net Cash Per Share
0.5810.6317.3125.5918.3114.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,9964,0574,7315,7853,7153,013
Capital Expenditures
-498.88-707.76-798.94-475.75-397.96-399.19
Free Cash Flow
3,4973,3493,9325,3093,3172,614
Free Cash Flow Growth
-0.66%-14.84%-25.94%60.07%26.88%8951.90%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.87%24.88%25.31%25.77%25.73%22.59%
Operating Margin
13.64%13.59%14.92%14.91%13.81%11.69%
Pretax Margin
13.53%13.34%14.76%15.49%14.30%11.75%
Profit Margin
10.67%10.50%11.58%12.30%10.96%9.18%
FCF Margin
10.32%9.73%11.07%16.36%10.34%9.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
15.00015.00017.10016.07814.2169.314
Dividend Per Share Growth
-6.83%-12.28%6.35%13.10%52.63%18.75%
Dividend Yield
6.67%5.38%5.81%5.36%7.69%5.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.4919.6919.2421.4816.0322.50
Forward PE
13.8917.9718.6920.3716.4319.79
P/FCF Ratio
15.9421.2520.1416.1516.9922.85
PS Ratio
1.652.072.232.641.762.07