Makalot Industrial Co., Ltd. (TPE:1477)

Makalot Industrial Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 8, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	78,325	79,189	85,738	56,353	59,739	42,103
Market Cap Growth	3.59%	-7.64%	52.15%	-5.67%	41.89%	21.59%
Enterprise Value	76,227	74,055	78,570	52,219	56,906	40,517
Last Close Price	317.50	304.61	310.34	191.42	192.88	141.52
PE Ratio	21.18	19.24	21.48	16.03	22.50	20.47
Forward PE	19.78	18.69	20.37	16.43	19.79	18.18
PS Ratio	2.22	2.23	2.64	1.76	2.07	1.69
PB Ratio	5.97	5.36	5.38	3.65	4.33	4.14
P/TBV Ratio	6.03	5.42	5.43	3.68	4.37	4.19
P/FCF Ratio	22.53	20.14	16.15	16.99	22.85	1457.80
P/OCF Ratio	17.94	16.74	14.82	15.17	19.82	55.93
PEG Ratio	4.02	1.32	2.86	1.17	1.03	4.58
EV/Sales Ratio	2.16	2.09	2.42	1.63	1.97	1.63
EV/EBITDA Ratio	13.85	12.94	14.97	10.75	14.96	13.09
EV/EBIT Ratio	15.53	13.97	16.23	11.78	16.83	15.20
EV/FCF Ratio	21.93	18.83	14.80	15.74	21.77	1402.88
Debt / Equity Ratio	0.17	0.10	0.11	0.14	0.18	0.34
Debt / EBITDA Ratio	0.41	0.26	0.32	0.45	0.62	1.08
Debt / FCF Ratio	0.64	0.38	0.32	0.67	0.92	119.44
Asset Turnover	1.56	1.48	1.32	1.38	1.42	1.49
Inventory Turnover	5.81	5.03	4.78	4.46	4.74	5.21
Quick Ratio	1.22	1.25	1.55	1.46	1.36	1.05
Current Ratio	1.81	2.01	2.14	2.11	2.10	1.59
Return on Equity (ROE)	28.22%	27.18%	25.72%	24.21%	22.36%	21.47%
Return on Assets (ROA)	13.37%	13.78%	12.27%	11.88%	10.34%	9.98%
Return on Capital (ROIC)	19.88%	19.54%	17.13%	16.35%	14.17%	14.00%
Return on Capital Employed (ROCE)	34.40%	34.90%	29.70%	27.80%	23.30%	25.10%
Earnings Yield	4.74%	5.20%	4.66%	6.24%	4.44%	4.88%
FCF Yield	4.44%	4.97%	6.19%	5.89%	4.38%	0.07%
Dividend Yield	5.39%	5.61%	5.18%	7.43%	4.83%	5.54%
Payout Ratio	152.57%	137.53%	87.87%	65.37%	72.88%	53.46%
Buyback Yield / Dilution	-0.07%	-0.02%	0.12%	-2.13%	-7.71%	-0.09%
Total Shareholder Return	5.32%	5.60%	5.30%	5.30%	-2.88%	5.45%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.