Shihlin Electric & Engineering Corp. (TPE: 1503)
Taiwan
· Delayed Price · Currency is TWD 203.00
-1.00 (-0.49%)
Nov 15, 2024, 1:30 PM CST
Shihlin Electric & Engineering Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 33,597 | 31,795 | 30,747 | 27,681 | 25,681 | 26,030 | Upgrade
|
| Other Revenue | 12.75 | 12 | 11 | 9 | 3 | 8.5 | Upgrade
|
| Revenue | 33,609 | 31,807 | 30,758 | 27,690 | 25,684 | 26,039 | Upgrade
|
| Revenue Growth (YoY) | 3.97% | 3.41% | 11.08% | 7.81% | -1.36% | 4.22% | Upgrade
|
| Cost of Revenue | 27,066 | 26,140 | 25,517 | 22,702 | 20,946 | 21,159 | Upgrade
|
| Gross Profit | 6,544 | 5,668 | 5,241 | 4,988 | 4,738 | 4,880 | Upgrade
|
| Selling, General & Admin | 2,744 | 2,587 | 2,433 | 2,397 | 2,209 | 2,441 | Upgrade
|
| Research & Development | 647.63 | 613.59 | 573.91 | 566.9 | 547.67 | 582.14 | Upgrade
|
| Operating Expenses | 3,370 | 3,204 | 2,986 | 2,990 | 2,784 | 3,017 | Upgrade
|
| Operating Income | 3,173 | 2,464 | 2,255 | 1,998 | 1,954 | 1,863 | Upgrade
|
| Interest Expense | -20.73 | -43.76 | -35.83 | -25.15 | -35.81 | -50.13 | Upgrade
|
| Interest & Investment Income | 88.14 | 75.82 | 38.92 | 30.45 | 34.02 | 38.01 | Upgrade
|
| Earnings From Equity Investments | 327.34 | 307.51 | 265.03 | 178.19 | 191.37 | 282.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -34.64 | -34.64 | 124.4 | -8.56 | -36.92 | -28.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 116.77 | 211.6 | 123.52 | 207.57 | 65.12 | 101.55 | Upgrade
|
| EBT Excluding Unusual Items | 3,650 | 2,981 | 2,771 | 2,381 | 2,172 | 2,206 | Upgrade
|
| Gain (Loss) on Sale of Investments | 138.54 | 138.54 | -8.67 | -1.64 | 27.55 | 14.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.81 | -4.81 | -6.87 | 94.57 | -4.65 | 0.69 | Upgrade
|
| Asset Writedown | -0.05 | -0.05 | 0.52 | -0.04 | -0.78 | 1.61 | Upgrade
|
| Pretax Income | 3,784 | 3,114 | 2,756 | 2,473 | 2,194 | 2,223 | Upgrade
|
| Income Tax Expense | 789.98 | 654.66 | 633.46 | 563.98 | 597.07 | 483.9 | Upgrade
|
| Earnings From Continuing Operations | 2,994 | 2,460 | 2,122 | 1,909 | 1,597 | 1,739 | Upgrade
|
| Minority Interest in Earnings | -113.85 | -111.39 | -112.25 | -104.54 | -70.82 | -65.31 | Upgrade
|
| Net Income | 2,880 | 2,348 | 2,010 | 1,805 | 1,526 | 1,674 | Upgrade
|
| Net Income to Common | 2,880 | 2,348 | 2,010 | 1,805 | 1,526 | 1,674 | Upgrade
|
| Net Income Growth | 23.90% | 16.84% | 11.36% | 18.27% | -8.81% | 18.27% | Upgrade
|
| Shares Outstanding (Basic) | 520 | 521 | 521 | 521 | 521 | 521 | Upgrade
|
| Shares Outstanding (Diluted) | 522 | 522 | 523 | 523 | 523 | 524 | Upgrade
|
| Shares Change (YoY) | -0.14% | -0.18% | -0.01% | -0.03% | -0.07% | -0.00% | Upgrade
|
| EPS (Basic) | 5.54 | 4.51 | 3.86 | 3.46 | 2.93 | 3.21 | Upgrade
|
| EPS (Diluted) | 5.52 | 4.50 | 3.84 | 3.45 | 2.92 | 3.20 | Upgrade
|
| EPS Growth | 24.07% | 17.19% | 11.30% | 18.15% | -8.75% | 18.52% | Upgrade
|
| Free Cash Flow | 1,862 | 3,552 | 357.36 | 1,581 | 1,564 | 615.78 | Upgrade
|
| Free Cash Flow Per Share | 3.57 | 6.80 | 0.68 | 3.02 | 2.99 | 1.18 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 2.000 | 1.800 | 1.600 | 1.600 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 11.11% | 12.50% | 0% | 6.67% | Upgrade
|
| Gross Margin | 19.47% | 17.82% | 17.04% | 18.01% | 18.45% | 18.74% | Upgrade
|
| Operating Margin | 9.44% | 7.75% | 7.33% | 7.22% | 7.61% | 7.15% | Upgrade
|
| Profit Margin | 8.57% | 7.38% | 6.53% | 6.52% | 5.94% | 6.43% | Upgrade
|
| Free Cash Flow Margin | 5.54% | 11.17% | 1.16% | 5.71% | 6.09% | 2.36% | Upgrade
|
| EBITDA | 3,940 | 3,208 | 2,973 | 2,729 | 2,663 | 2,557 | Upgrade
|
| EBITDA Margin | 11.72% | 10.09% | 9.67% | 9.86% | 10.37% | 9.82% | Upgrade
|
| D&A For EBITDA | 767.08 | 744.12 | 718.58 | 731.31 | 708.96 | 694.6 | Upgrade
|
| EBIT | 3,173 | 2,464 | 2,255 | 1,998 | 1,954 | 1,863 | Upgrade
|
| EBIT Margin | 9.44% | 7.75% | 7.33% | 7.22% | 7.61% | 7.15% | Upgrade
|
| Effective Tax Rate | 20.88% | 21.02% | 22.99% | 22.80% | 27.21% | 21.77% | Upgrade
|
| Revenue as Reported | 33,609 | 31,807 | 30,758 | 27,690 | 25,684 | 26,039 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.