Shihlin Electric & Engineering Corp. (TPE:1503)
Taiwan
· Delayed Price · Currency is TWD 185.00
+0.50 (0.27%)
Jun 17, 2025, 1:30 PM CST
TPE:1503 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 35,435 | 35,059 | 31,795 | 30,747 | 27,681 | 25,681 | Upgrade
|
| Other Revenue | 12.5 | 12.5 | 12 | 11 | 9 | 3 | Upgrade
|
| Revenue | 35,448 | 35,071 | 31,807 | 30,758 | 27,690 | 25,684 | Upgrade
|
| Revenue Growth (YoY) | 8.23% | 10.26% | 3.41% | 11.08% | 7.81% | -1.36% | Upgrade
|
| Cost of Revenue | 27,974 | 28,258 | 26,140 | 25,517 | 22,702 | 20,946 | Upgrade
|
| Gross Profit | 7,473 | 6,813 | 5,668 | 5,241 | 4,988 | 4,738 | Upgrade
|
| Selling, General & Admin | 2,781 | 2,820 | 2,587 | 2,433 | 2,397 | 2,209 | Upgrade
|
| Research & Development | 673.4 | 670.78 | 613.59 | 573.91 | 566.9 | 547.67 | Upgrade
|
| Operating Expenses | 3,416 | 3,458 | 3,204 | 2,986 | 2,990 | 2,784 | Upgrade
|
| Operating Income | 4,057 | 3,355 | 2,464 | 2,255 | 1,998 | 1,954 | Upgrade
|
| Interest Expense | -18.37 | -19.03 | -43.76 | -35.83 | -25.15 | -35.81 | Upgrade
|
| Interest & Investment Income | 46.07 | 48.65 | 34.31 | 21.84 | 30.45 | 34.02 | Upgrade
|
| Earnings From Equity Investments | -113.57 | 333.34 | 307.51 | 265.03 | 178.19 | 191.37 | Upgrade
|
| Currency Exchange Gain (Loss) | 53.92 | 108.24 | -32.37 | 130.51 | -8.56 | -36.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 51.58 | 68.21 | 209.27 | 117.93 | 207.57 | 65.12 | Upgrade
|
| EBT Excluding Unusual Items | 4,077 | 3,894 | 2,939 | 2,754 | 2,381 | 2,172 | Upgrade
|
| Gain (Loss) on Sale of Investments | -28.68 | 111.73 | 180.05 | 8.42 | -1.64 | 27.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.64 | -2.81 | -4.81 | -6.87 | 94.57 | -4.65 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.04 | -0.78 | Upgrade
|
| Pretax Income | 4,044 | 4,003 | 3,114 | 2,756 | 2,473 | 2,194 | Upgrade
|
| Income Tax Expense | 863.27 | 859.65 | 654.66 | 633.46 | 563.98 | 597.07 | Upgrade
|
| Earnings From Continuing Operations | 3,181 | 3,144 | 2,460 | 2,122 | 1,909 | 1,597 | Upgrade
|
| Minority Interest in Earnings | -112.37 | -118 | -111.39 | -112.25 | -104.54 | -70.82 | Upgrade
|
| Net Income | 3,069 | 3,026 | 2,348 | 2,010 | 1,805 | 1,526 | Upgrade
|
| Net Income to Common | 3,069 | 3,026 | 2,348 | 2,010 | 1,805 | 1,526 | Upgrade
|
| Net Income Growth | 12.19% | 28.85% | 16.84% | 11.36% | 18.27% | -8.81% | Upgrade
|
| Shares Outstanding (Basic) | 521 | 521 | 521 | 521 | 521 | 521 | Upgrade
|
| Shares Outstanding (Diluted) | 522 | 522 | 522 | 523 | 523 | 523 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.06% | -0.18% | -0.01% | -0.03% | -0.07% | Upgrade
|
| EPS (Basic) | 5.89 | 5.81 | 4.51 | 3.86 | 3.46 | 2.93 | Upgrade
|
| EPS (Diluted) | 5.88 | 5.80 | 4.50 | 3.84 | 3.45 | 2.92 | Upgrade
|
| EPS Growth | 12.25% | 28.89% | 17.19% | 11.30% | 18.15% | -8.75% | Upgrade
|
| Free Cash Flow | 2,217 | 1,485 | 3,552 | 357.36 | 1,581 | 1,564 | Upgrade
|
| Free Cash Flow Per Share | 4.25 | 2.84 | 6.80 | 0.68 | 3.02 | 2.99 | Upgrade
|
| Dividend Per Share | 4.500 | 4.500 | 3.000 | 2.000 | 1.800 | 1.600 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 50.00% | 11.11% | 12.50% | - | Upgrade
|
| Gross Margin | 21.08% | 19.43% | 17.82% | 17.04% | 18.01% | 18.45% | Upgrade
|
| Operating Margin | 11.45% | 9.57% | 7.75% | 7.33% | 7.22% | 7.61% | Upgrade
|
| Profit Margin | 8.66% | 8.63% | 7.38% | 6.54% | 6.52% | 5.94% | Upgrade
|
| Free Cash Flow Margin | 6.25% | 4.23% | 11.17% | 1.16% | 5.71% | 6.09% | Upgrade
|
| EBITDA | 4,847 | 4,135 | 3,208 | 2,973 | 2,729 | 2,663 | Upgrade
|
| EBITDA Margin | 13.67% | 11.79% | 10.09% | 9.67% | 9.86% | 10.37% | Upgrade
|
| D&A For EBITDA | 789.65 | 779.68 | 744.12 | 718.58 | 731.31 | 708.96 | Upgrade
|
| EBIT | 4,057 | 3,355 | 2,464 | 2,255 | 1,998 | 1,954 | Upgrade
|
| EBIT Margin | 11.45% | 9.57% | 7.75% | 7.33% | 7.22% | 7.61% | Upgrade
|
| Effective Tax Rate | 21.34% | 21.47% | 21.02% | 22.99% | 22.80% | 27.21% | Upgrade
|
| Revenue as Reported | 35,448 | 35,071 | 31,807 | 30,758 | 27,690 | 25,684 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.