Shihlin Electric & Engineering Corp. (TPE:1503)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
197.50
+2.50 (1.28%)
Aug 5, 2026, 1:30 PM CST

TPE:1503 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
38,44237,17835,07131,80730,75827,690
Revenue Growth
8.45%6.01%10.26%3.41%11.08%7.81%
Gross Profit
8,0907,7686,8135,6685,2414,988
Operating Income
4,4954,2993,3552,4642,2551,998
Net Income
3,4983,2683,0262,3482,0101,805
Earnings Per Share
6.706.265.804.503.843.45
EPS Growth
13.94%7.93%28.89%17.19%11.30%18.15%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
1,0031,0201,102998.13980.141,047
Adjustments and Eliminations
-5.1-6.01-5.77-8.1-7.14-23.55
Power Distribution
28,01526,83924,54821,10918,71615,587
Automation Equipment and Spare Parts Department
3,8443,8793,4773,8454,8315,128
Vehicle Parts
5,5845,4465,9505,8646,2385,951
Total
38,44237,17835,07131,80730,75827,690

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,2575,0943,3713,3733,2153,525
Total Debt
1,0941,362950.561,4523,2352,573
Net Cash (Debt)
2,1633,7322,4201,922-19.68952.29
Net Cash Growth
-36.64%54.20%25.93%--4009.48%
Net Cash Per Share
4.147.144.643.68-0.041.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7744,0962,2954,4461,0232,299
Capital Expenditures
-1,135-950.74-810.21-894.54-666.03-718.54
Free Cash Flow
638.213,1451,4853,552357.361,581
Free Cash Flow Growth
-71.21%111.86%-58.20%893.82%-77.39%1.05%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.04%20.89%19.43%17.82%17.04%18.01%
Operating Margin
11.69%11.56%9.57%7.75%7.33%7.22%
Pretax Margin
12.00%11.48%11.42%9.79%8.96%8.93%
Profit Margin
9.10%8.79%8.63%7.38%6.54%6.52%
FCF Margin
1.66%8.46%4.23%11.17%1.16%5.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.0005.0004.5003.0002.0001.800
Dividend Per Share Growth
11.11%11.11%50.00%50.00%11.11%12.50%
Dividend Yield
2.56%3.01%2.46%2.69%3.55%3.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.1027.1033.0626.2915.6815.56
Forward PE
18.8419.0219.9120.2415.7215.72
P/FCF Ratio
159.1828.1667.3817.3888.2017.77
PS Ratio
2.642.382.851.941.021.01