Chung-Hsin Electric and Machinery Manufacturing Corp. (TPE:1513)
Taiwan · Delayed Price · Currency is TWD 164.00
-3.00 (-1.80%)
Aug 19, 2026, 1:30 PM CST
TPE:1513 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27,921 | 27,449 | 25,609 | 22,145 | 18,547 | 18,027 | |
Revenue Growth | 3.84% | 7.18% | 15.65% | 19.40% | 2.88% | 17.13% |
Cost of Revenue | 20,418 | 20,381 | 18,888 | 15,726 | 13,802 | 13,730 |
Gross Profit | 7,503 | 7,068 | 6,721 | 6,419 | 4,744 | 4,297 |
Selling, General & Admin | 1,982 | 1,848 | 1,850 | 1,622 | 1,638 | 1,406 |
Research & Development | 248.42 | 240.64 | 321.91 | 334.06 | 232.31 | 213.62 |
Operating Expenses | 2,241 | 2,091 | 2,184 | 2,032 | 1,893 | 1,620 |
Operating Income | 5,262 | 4,977 | 4,537 | 4,386 | 2,851 | 2,677 |
Interest Expense | -194.46 | -194.46 | -225.38 | -267.55 | -235.92 | -86.95 |
Interest & Investment Income | 95.72 | 88.9 | 64.46 | 75.12 | 52.35 | 30.45 |
Earnings From Equity Investments | 143.57 | 133.56 | 143.67 | 132.14 | 184.59 | 37.77 |
Currency Exchange Gain (Loss) | -19.01 | -19.01 | -10.83 | -17.12 | 106.27 | -29.33 |
Other Non Operating Income (Expenses) | 274.9 | 86.39 | -61.06 | -1,938 | -4.67 | -63.55 |
EBT Excluding Unusual Items | 5,563 | 5,072 | 4,448 | 2,372 | 2,954 | 2,565 |
Impairment of Goodwill | - | - | - | - | -12.61 | -113.08 |
Gain (Loss) on Sale of Investments | 0.06 | 0.06 | 26.45 | 3 | 162.44 | 5.26 |
Gain (Loss) on Sale of Assets | -18.8 | -18.8 | -13.66 | -7.5 | -6.07 | 55.28 |
Asset Writedown | -47.17 | -47.17 | - | 29.7 | -5.77 | -34.02 |
Other Unusual Items | 0.12 | 0.12 | 0.33 | 0.12 | 0.61 | 0.22 |
Pretax Income | 5,497 | 5,006 | 4,461 | 2,397 | 3,092 | 2,479 |
Income Tax Expense | 1,094 | 1,016 | 833.74 | 811.42 | 625.84 | 507.62 |
Earnings From Continuing Operations | 4,403 | 3,990 | 3,627 | 1,585 | 2,466 | 1,971 |
Minority Interest in Earnings | -10.82 | -2.12 | -4.37 | 0.25 | -32.26 | -15.39 |
Net Income | 4,392 | 3,988 | 3,623 | 1,586 | 2,434 | 1,956 |
Net Income to Common | 4,392 | 3,988 | 3,623 | 1,586 | 2,434 | 1,956 |
Net Income Growth | 22.26% | 10.09% | 128.47% | -34.86% | 24.44% | 28.07% |
Shares Outstanding (Basic) | 494 | 494 | 494 | 489 | 467 | 467 |
Shares Outstanding (Diluted) | 494 | 494 | 494 | 489 | 494 | 493 |
Shares Change | 99.80% | - | 1.14% | -1.09% | 0.24% | 9.65% |
EPS (Basic) | 8.89 | 8.07 | 7.33 | 3.25 | 5.21 | 4.19 |
EPS (Diluted) | 8.89 | 8.07 | 7.33 | 3.25 | 4.95 | 4.00 |
EPS Growth | -38.81% | 10.09% | 125.89% | -34.47% | 24.00% | 17.49% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8,885 | 11,449 | 3,264 | 5,514 | 2,749 | -300.89 |
Free Cash Flow Per Share | 17.98 | 23.17 | 6.61 | 11.29 | 5.57 | -0.61 |
Dividend Per Share | 6.000 | 6.000 | 4.600 | 3.600 | 3.500 | 2.800 |
Dividend Growth | 30.44% | 30.44% | 27.78% | 2.86% | 25.00% | 27.27% |
Gross Margin | 26.87% | 25.75% | 26.25% | 28.99% | 25.58% | 23.84% |
Operating Margin | 18.85% | 18.13% | 17.72% | 19.81% | 15.37% | 14.85% |
Profit Margin | 15.73% | 14.53% | 14.15% | 7.16% | 13.13% | 10.85% |
Free Cash Flow Margin | 31.82% | 41.71% | 12.75% | 24.90% | 14.82% | -1.67% |
EBITDA | 7,164 | 6,767 | 6,142 | 5,384 | 3,823 | 3,331 |
EBITDA Margin | 25.66% | 24.65% | 23.98% | 24.31% | 20.61% | 18.48% |
D&A For EBITDA | 1,902 | 1,790 | 1,605 | 997.86 | 972.32 | 654.3 |
EBIT | 5,262 | 4,977 | 4,537 | 4,386 | 2,851 | 2,677 |
EBIT Margin | 18.85% | 18.13% | 17.72% | 19.81% | 15.37% | 14.85% |
Effective Tax Rate | 19.90% | 20.30% | 18.69% | 33.85% | 20.24% | 20.48% |