Ta Yih Industrial Co., Ltd. (TPE:1521)
Taiwan · Delayed Price · Currency is TWD 25.55
+0.15 (0.59%)
Aug 20, 2026, 1:30 PM CST
Ta Yih Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,883 | 3,630 | 3,696 | 4,817 | 4,746 | 4,992 | |
Revenue Growth | 14.80% | -1.79% | -23.27% | 1.49% | -4.92% | 4.06% |
Cost of Revenue | 3,293 | 3,039 | 3,183 | 4,104 | 4,151 | 4,351 |
Gross Profit | 590.04 | 590.85 | 512.9 | 713.11 | 595.38 | 641.34 |
Selling, General & Admin | 341.17 | 337.31 | 314.57 | 344.84 | 393 | 358.51 |
Research & Development | 144.6 | 145.67 | 159.9 | 172.27 | 147.12 | 154.03 |
Other Operating Expenses | - | - | -0.73 | -0.32 | -0.29 | -0.45 |
Operating Expenses | 486.78 | 483.94 | 470.3 | 514.62 | 539.83 | 514.13 |
Operating Income | 103.26 | 106.91 | 42.6 | 198.49 | 55.55 | 127.21 |
Interest Expense | -1.52 | -1.1 | -4.23 | -6 | -5.36 | -3.45 |
Interest & Investment Income | 3.19 | 3.22 | 5.36 | 5.13 | 0.3 | 0.1 |
Earnings From Equity Investments | - | - | -0.73 | -174.22 | -102.65 | -59.4 |
Currency Exchange Gain (Loss) | -31.93 | -31.93 | 37.51 | 20.12 | 103.52 | -15.99 |
Other Non Operating Income (Expenses) | 58.93 | 6.1 | 18.44 | 35.62 | 33.34 | 39.12 |
EBT Excluding Unusual Items | 131.93 | 83.21 | 98.96 | 79.14 | 84.7 | 87.58 |
Gain (Loss) on Sale of Investments | - | - | -12.1 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | -3.54 | -0.4 | 0.06 | -0.04 |
Other Unusual Items | -0.02 | -0.02 | -0.42 | 0.02 | - | - |
Pretax Income | 131.91 | 83.19 | 82.9 | 78.76 | 84.76 | 87.54 |
Income Tax Expense | 10.85 | 16.78 | -4.53 | 36.35 | -4.07 | 5.02 |
Net Income | 121.06 | 66.41 | 87.43 | 42.41 | 88.82 | 82.52 |
Net Income to Common | 121.06 | 66.41 | 87.43 | 42.41 | 88.82 | 82.52 |
Net Income Growth | 219.64% | -24.04% | 106.15% | -52.25% | 7.63% | -48.34% |
Shares Outstanding (Basic) | 77 | 76 | 76 | 76 | 76 | 76 |
Shares Outstanding (Diluted) | 77 | 76 | 76 | 76 | 76 | 76 |
Shares Change | 1.69% | 0.02% | -0.02% | 0.01% | 0.01% | -0.02% |
EPS (Basic) | 1.57 | 0.87 | 1.15 | 0.56 | 1.17 | 1.08 |
EPS (Diluted) | 1.57 | 0.87 | 1.15 | 0.56 | 1.17 | 1.08 |
EPS Growth | 214.30% | -24.14% | 106.15% | -52.25% | 7.89% | -48.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 84.41 | 49.19 | 102.13 | 393.56 | 305.72 | -45.35 |
Free Cash Flow Per Share | 1.10 | 0.65 | 1.34 | 5.16 | 4.01 | -0.59 |
Dividend Per Share | 0.750 | 0.750 | 1.000 | 0.700 | 0.700 | 0.600 |
Dividend Growth | -25.00% | -25.00% | 42.86% | 0% | 16.67% | -53.85% |
Gross Margin | 15.20% | 16.28% | 13.88% | 14.80% | 12.54% | 12.85% |
Operating Margin | 2.66% | 2.94% | 1.15% | 4.12% | 1.17% | 2.55% |
Profit Margin | 3.12% | 1.83% | 2.37% | 0.88% | 1.87% | 1.65% |
Free Cash Flow Margin | 2.17% | 1.35% | 2.76% | 8.17% | 6.44% | -0.91% |
EBITDA | 208.56 | 214.5 | 163.8 | 337.78 | 236.78 | 288.71 |
EBITDA Margin | 5.37% | 5.91% | 4.43% | 7.01% | 4.99% | 5.78% |
D&A For EBITDA | 105.3 | 107.59 | 121.2 | 139.3 | 181.23 | 161.5 |
EBIT | 103.26 | 106.91 | 42.6 | 198.49 | 55.55 | 127.21 |
EBIT Margin | 2.66% | 2.94% | 1.15% | 4.12% | 1.17% | 2.55% |
Effective Tax Rate | 8.23% | 20.17% | - | 46.15% | - | 5.73% |