TYC Brother Industrial Co., Ltd. (TPE: 1522)
Taiwan
· Delayed Price · Currency is TWD 63.30
+0.30 (0.48%)
Jan 20, 2025, 1:30 PM CST
TYC Brother Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 19,895 | 19,278 | 19,207 | 16,577 | 14,446 | 17,540 | Upgrade
|
| Revenue Growth (YoY) | 2.55% | 0.37% | 15.87% | 14.75% | -17.64% | 5.52% | Upgrade
|
| Cost of Revenue | 13,946 | 14,109 | 15,023 | 13,569 | 11,589 | 13,377 | Upgrade
|
| Gross Profit | 5,949 | 5,168 | 4,184 | 3,007 | 2,857 | 4,163 | Upgrade
|
| Selling, General & Admin | 3,036 | 3,023 | 2,926 | 2,229 | 2,186 | 2,618 | Upgrade
|
| Research & Development | 442.18 | 396.27 | 375.59 | 344.45 | 425.05 | 488.07 | Upgrade
|
| Other Operating Expenses | - | - | -0.01 | -0.01 | -0.01 | 0 | Upgrade
|
| Operating Expenses | 3,478 | 3,422 | 3,297 | 2,579 | 2,591 | 3,107 | Upgrade
|
| Operating Income | 2,471 | 1,747 | 886.74 | 428.7 | 266.49 | 1,056 | Upgrade
|
| Interest Expense | -359.05 | -310.53 | -211.13 | -135.85 | -171.12 | -199.55 | Upgrade
|
| Interest & Investment Income | 38.55 | 26.77 | 12.22 | 6.26 | 5.51 | 9.45 | Upgrade
|
| Earnings From Equity Investments | 120.8 | -7.27 | 117.35 | 71.88 | 129.05 | 49.49 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.76 | -3.85 | 366.15 | -132.05 | -55.78 | -55.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 55.96 | 59.41 | 52.07 | 88.11 | 185.86 | 54.17 | Upgrade
|
| EBT Excluding Unusual Items | 2,327 | 1,511 | 1,223 | 327.05 | 360.01 | 913.66 | Upgrade
|
| Impairment of Goodwill | -10.17 | -10.17 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -6.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.25 | 2.92 | 44.08 | 2.37 | -1.5 | 108.88 | Upgrade
|
| Asset Writedown | - | - | - | - | 49.4 | -32.2 | Upgrade
|
| Other Unusual Items | -0 | 0.02 | 0.09 | 0 | -0 | 0.03 | Upgrade
|
| Pretax Income | 2,317 | 1,504 | 1,268 | 329.42 | 407.9 | 983.51 | Upgrade
|
| Income Tax Expense | 401.51 | 347.86 | 265.72 | 92.81 | 121.21 | 271.59 | Upgrade
|
| Earnings From Continuing Operations | 1,915 | 1,156 | 1,002 | 236.61 | 286.69 | 711.92 | Upgrade
|
| Minority Interest in Earnings | -58.14 | -63.24 | -69.33 | -43.34 | -24.07 | -16.79 | Upgrade
|
| Net Income | 1,857 | 1,093 | 932.53 | 193.27 | 262.62 | 695.13 | Upgrade
|
| Preferred Dividends & Other Adjustments | 60 | 60 | 23.67 | - | - | - | Upgrade
|
| Net Income to Common | 1,797 | 1,033 | 908.86 | 193.27 | 262.62 | 695.13 | Upgrade
|
| Net Income Growth | 89.64% | 17.22% | 382.50% | -26.41% | -62.22% | 11.59% | Upgrade
|
| Shares Outstanding (Basic) | 312 | 312 | 312 | 312 | 312 | 312 | Upgrade
|
| Shares Outstanding (Diluted) | 313 | 313 | 313 | 313 | 313 | 313 | Upgrade
|
| Shares Change (YoY) | -0.11% | -0.02% | 0.11% | -0.10% | 0.12% | 0.08% | Upgrade
|
| EPS (Basic) | 5.76 | 3.31 | 2.91 | 0.62 | 0.84 | 2.23 | Upgrade
|
| EPS (Diluted) | 5.75 | 3.30 | 2.90 | 0.62 | 0.84 | 2.22 | Upgrade
|
| EPS Growth | 96.17% | 13.79% | 368.09% | -26.25% | -62.16% | 11.56% | Upgrade
|
| Free Cash Flow | 2,674 | 3,852 | 1,378 | -648.81 | 1,622 | 35.84 | Upgrade
|
| Free Cash Flow Per Share | 8.55 | 12.31 | 4.40 | -2.07 | 5.18 | 0.11 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 1.800 | 0.500 | 0.600 | 1.400 | Upgrade
|
| Dividend Growth | 11.11% | 11.11% | 260.00% | -16.67% | -57.14% | 7.69% | Upgrade
|
| Gross Margin | 29.90% | 26.81% | 21.78% | 18.14% | 19.78% | 23.73% | Upgrade
|
| Operating Margin | 12.42% | 9.06% | 4.62% | 2.59% | 1.84% | 6.02% | Upgrade
|
| Profit Margin | 9.03% | 5.36% | 4.73% | 1.17% | 1.82% | 3.96% | Upgrade
|
| Free Cash Flow Margin | 13.44% | 19.98% | 7.18% | -3.91% | 11.23% | 0.20% | Upgrade
|
| EBITDA | 3,916 | 3,174 | 2,320 | 1,890 | 1,757 | 2,512 | Upgrade
|
| EBITDA Margin | 19.68% | 16.47% | 12.08% | 11.40% | 12.16% | 14.32% | Upgrade
|
| D&A For EBITDA | 1,445 | 1,427 | 1,434 | 1,462 | 1,491 | 1,456 | Upgrade
|
| EBIT | 2,471 | 1,747 | 886.74 | 428.7 | 266.49 | 1,056 | Upgrade
|
| EBIT Margin | 12.42% | 9.06% | 4.62% | 2.59% | 1.84% | 6.02% | Upgrade
|
| Effective Tax Rate | 17.33% | 23.13% | 20.96% | 28.17% | 29.72% | 27.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.