TYC Brother Industrial Co., Ltd. (TPE:1522)
Taiwan · Delayed Price · Currency is TWD 48.20
-1.10 (-2.23%)
Feb 2, 2026, 1:35 PM CST
TYC Brother Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 21,169 | 20,122 | 19,278 | 19,207 | 16,577 | 14,446 | |
Revenue Growth (YoY) | 6.40% | 4.38% | 0.37% | 15.87% | 14.75% | -17.64% |
Cost of Revenue | 15,668 | 14,235 | 14,109 | 15,023 | 13,569 | 11,589 |
Gross Profit | 5,501 | 5,886 | 5,168 | 4,184 | 3,007 | 2,857 |
Selling, General & Admin | 3,238 | 3,036 | 3,023 | 2,926 | 2,229 | 2,186 |
Research & Development | 603.77 | 448.85 | 396.27 | 375.59 | 344.45 | 425.05 |
Other Operating Expenses | 3.31 | 5.21 | - | -0.01 | -0.01 | -0.01 |
Operating Expenses | 3,875 | 3,536 | 3,422 | 3,297 | 2,579 | 2,591 |
Operating Income | 1,626 | 2,351 | 1,747 | 886.74 | 428.7 | 266.49 |
Interest Expense | -345.7 | -364.55 | -310.53 | -211.13 | -135.85 | -171.12 |
Interest & Investment Income | 42.03 | 45.25 | 26.77 | 12.22 | 6.26 | 5.51 |
Earnings From Equity Investments | 137.48 | 138.35 | -7.27 | 117.35 | 71.88 | 129.05 |
Currency Exchange Gain (Loss) | -194.28 | 283.8 | 22.4 | 399.28 | -132.05 | -55.78 |
Other Non Operating Income (Expenses) | -481.09 | -510.48 | 33.16 | 18.94 | 88.11 | 185.86 |
EBT Excluding Unusual Items | 784.08 | 1,943 | 1,511 | 1,223 | 327.05 | 360.01 |
Impairment of Goodwill | - | - | -10.17 | - | - | - |
Gain (Loss) on Sale of Investments | -218.38 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -4.02 | 2.7 | 2.92 | 44.08 | 2.37 | -1.5 |
Asset Writedown | - | - | - | - | - | 49.4 |
Other Unusual Items | -0.08 | 0.01 | 0.02 | 0.09 | 0 | -0 |
Pretax Income | 561.6 | 1,946 | 1,504 | 1,268 | 329.42 | 407.9 |
Income Tax Expense | 168.08 | 352.41 | 347.86 | 265.72 | 92.81 | 121.21 |
Earnings From Continuing Operations | 393.52 | 1,593 | 1,156 | 1,002 | 236.61 | 286.69 |
Minority Interest in Earnings | -30.94 | -49.27 | -63.24 | -69.33 | -43.34 | -24.07 |
Net Income | 362.59 | 1,544 | 1,093 | 932.53 | 193.27 | 262.62 |
Preferred Dividends & Other Adjustments | 60 | 60 | 60 | 23.67 | - | - |
Net Income to Common | 302.59 | 1,484 | 1,033 | 908.86 | 193.27 | 262.62 |
Net Income Growth | -80.47% | 41.25% | 17.22% | 382.50% | -26.41% | -62.22% |
Shares Outstanding (Basic) | 312 | 312 | 312 | 312 | 312 | 312 |
Shares Outstanding (Diluted) | 312 | 313 | 313 | 313 | 313 | 313 |
Shares Change (YoY) | -0.14% | -0.06% | -0.02% | 0.11% | -0.10% | 0.12% |
EPS (Basic) | 0.97 | 4.76 | 3.31 | 2.91 | 0.62 | 0.84 |
EPS (Diluted) | 0.96 | 4.74 | 3.30 | 2.90 | 0.62 | 0.84 |
EPS Growth | -83.27% | 43.64% | 13.79% | 368.09% | -26.25% | -62.16% |
Free Cash Flow | -1,036 | 762.22 | 2,008 | 1,378 | -648.81 | 1,622 |
Free Cash Flow Per Share | -3.32 | 2.44 | 6.42 | 4.40 | -2.08 | 5.18 |
Dividend Per Share | 3.000 | 3.000 | 2.000 | 1.800 | 0.500 | 0.600 |
Dividend Growth | 50.00% | 50.00% | 11.11% | 260.00% | -16.67% | -57.14% |
Gross Margin | 25.99% | 29.25% | 26.81% | 21.78% | 18.14% | 19.78% |
Operating Margin | 7.68% | 11.68% | 9.06% | 4.62% | 2.59% | 1.85% |
Profit Margin | 1.43% | 7.38% | 5.36% | 4.73% | 1.17% | 1.82% |
Free Cash Flow Margin | -4.90% | 3.79% | 10.42% | 7.18% | -3.91% | 11.23% |
EBITDA | 3,547 | 4,046 | 3,195 | 2,320 | 1,890 | 1,757 |
EBITDA Margin | 16.76% | 20.11% | 16.57% | 12.08% | 11.40% | 12.16% |
D&A For EBITDA | 1,922 | 1,695 | 1,448 | 1,434 | 1,462 | 1,491 |
EBIT | 1,626 | 2,351 | 1,747 | 886.74 | 428.7 | 266.49 |
EBIT Margin | 7.68% | 11.68% | 9.06% | 4.62% | 2.59% | 1.85% |
Effective Tax Rate | 29.93% | 18.11% | 23.13% | 20.96% | 28.17% | 29.72% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.