TYC Brother Industrial Co., Ltd. (TPE:1522)
Taiwan · Delayed Price · Currency is TWD 32.10
-0.70 (-2.13%)
Jun 5, 2026, 1:30 PM CST
TYC Brother Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26,181 | 24,419 | 20,122 | 19,278 | 19,207 | 16,577 | |
Revenue Growth (YoY) | 31.44% | 21.35% | 4.38% | 0.37% | 15.87% | 14.75% |
Cost of Revenue | 21,274 | 19,078 | 14,235 | 14,109 | 15,023 | 13,569 |
Gross Profit | 4,907 | 5,341 | 5,886 | 5,168 | 4,184 | 3,007 |
Selling, General & Admin | 3,376 | 3,328 | 3,036 | 3,023 | 2,926 | 2,229 |
Research & Development | 965.31 | 808.66 | 448.85 | 396.27 | 375.59 | 344.45 |
Other Operating Expenses | -1.01 | -1.39 | 5.21 | - | -0.01 | -0.01 |
Operating Expenses | 4,350 | 4,141 | 3,536 | 3,422 | 3,297 | 2,579 |
Operating Income | 557.38 | 1,200 | 2,351 | 1,747 | 886.74 | 428.7 |
Interest Expense | -448.77 | -402.99 | -364.55 | -310.53 | -211.13 | -135.85 |
Interest & Investment Income | 38.81 | 38.81 | 45.25 | 26.77 | 12.22 | 6.26 |
Earnings From Equity Investments | 111.64 | 122.95 | 138.35 | -7.27 | 117.35 | 71.88 |
Currency Exchange Gain (Loss) | -87.97 | -87.97 | 283.8 | 22.4 | 399.28 | -132.05 |
Other Non Operating Income (Expenses) | 367.89 | 269.62 | -490.3 | 33.16 | 18.94 | 88.11 |
EBT Excluding Unusual Items | 538.99 | 1,140 | 1,963 | 1,511 | 1,223 | 327.05 |
Impairment of Goodwill | - | - | - | -10.17 | - | - |
Gain (Loss) on Sale of Investments | -247.33 | -247.33 | -20.17 | - | - | - |
Gain (Loss) on Sale of Assets | -22.36 | -22.36 | 2.7 | 2.92 | 44.08 | 2.37 |
Other Unusual Items | 0 | 0 | 0.01 | 0.02 | 0.09 | 0 |
Pretax Income | 269.3 | 870.4 | 1,946 | 1,504 | 1,268 | 329.42 |
Income Tax Expense | 91.58 | 220.56 | 352.41 | 347.86 | 265.72 | 92.81 |
Earnings From Continuing Operations | 177.73 | 649.84 | 1,593 | 1,156 | 1,002 | 236.61 |
Minority Interest in Earnings | -72.58 | -52.07 | -49.27 | -63.24 | -69.33 | -43.34 |
Net Income | 105.15 | 597.78 | 1,544 | 1,093 | 932.53 | 193.27 |
Preferred Dividends & Other Adjustments | 60 | 60 | 60 | 60 | 23.67 | - |
Net Income to Common | 45.15 | 537.78 | 1,484 | 1,033 | 908.86 | 193.27 |
Net Income Growth | -92.21% | -61.29% | 41.25% | 17.22% | 382.50% | -26.41% |
Shares Outstanding (Basic) | 312 | 312 | 312 | 312 | 312 | 312 |
Shares Outstanding (Diluted) | 312 | 313 | 313 | 313 | 313 | 313 |
Shares Change (YoY) | -0.28% | 0.09% | -0.06% | -0.02% | 0.11% | -0.10% |
EPS (Basic) | 0.14 | 1.72 | 4.76 | 3.31 | 2.91 | 0.62 |
EPS (Diluted) | 0.14 | 1.72 | 4.74 | 3.30 | 2.90 | 0.62 |
EPS Growth | -96.49% | -63.71% | 43.64% | 13.79% | 368.09% | -26.25% |
Free Cash Flow | -1,787 | -2,077 | 762.22 | 2,008 | 1,378 | -648.81 |
Free Cash Flow Per Share | -5.73 | -6.63 | 2.44 | 6.42 | 4.40 | -2.08 |
Dividend Per Share | - | 1.200 | 3.000 | 2.000 | 1.800 | 0.500 |
Dividend Growth | - | -60.00% | 50.00% | 11.11% | 260.00% | -16.67% |
Gross Margin | 18.74% | 21.87% | 29.25% | 26.81% | 21.78% | 18.14% |
Operating Margin | 2.13% | 4.91% | 11.68% | 9.06% | 4.62% | 2.59% |
Profit Margin | 0.17% | 2.20% | 7.38% | 5.36% | 4.73% | 1.17% |
Free Cash Flow Margin | -6.83% | -8.51% | 3.79% | 10.42% | 7.18% | -3.91% |
EBITDA | 2,761 | 3,141 | 4,025 | 3,195 | 2,320 | 1,890 |
EBITDA Margin | 10.55% | 12.86% | 20.01% | 16.57% | 12.08% | 11.40% |
D&A For EBITDA | 2,204 | 1,941 | 1,675 | 1,448 | 1,434 | 1,462 |
EBIT | 557.38 | 1,200 | 2,351 | 1,747 | 886.74 | 428.7 |
EBIT Margin | 2.13% | 4.91% | 11.68% | 9.06% | 4.62% | 2.59% |
Effective Tax Rate | 34.01% | 25.34% | 18.11% | 23.13% | 20.96% | 28.17% |