Gordon Auto Body Parts Co., Ltd. (TPE:1524)
Taiwan · Delayed Price · Currency is TWD 33.45
+1.55 (4.86%)
May 29, 2026, 1:30 PM CST
Gordon Auto Body Parts Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,440 | 2,630 | 3,016 | 2,698 | 2,439 | 1,963 | |
Revenue Growth (YoY) | -19.91% | -12.78% | 11.79% | 10.58% | 24.25% | 2.86% |
Cost of Revenue | 1,807 | 1,897 | 2,053 | 1,969 | 1,883 | 1,642 |
Gross Profit | 633.17 | 733.1 | 962.91 | 728.96 | 556.44 | 321.52 |
Selling, General & Admin | 296.66 | 301.83 | 317.64 | 286.59 | 268.2 | 234.73 |
Research & Development | 5.71 | 5.66 | 5.65 | 4.83 | 4.54 | 4.16 |
Operating Expenses | 302.25 | 307.39 | 323.08 | 293.25 | 273.36 | 237.78 |
Operating Income | 330.92 | 425.71 | 639.83 | 435.71 | 283.08 | 83.74 |
Interest Expense | -23.7 | -23.26 | -26.87 | -29.88 | -31.25 | -22.95 |
Interest & Investment Income | 18.66 | 18.7 | 28.42 | 31.16 | 22.12 | 9.02 |
Earnings From Equity Investments | - | - | - | -0.06 | - | - |
Currency Exchange Gain (Loss) | -27.94 | -27.94 | 71.55 | -9.21 | 123.95 | -19.73 |
Other Non Operating Income (Expenses) | 10.09 | 7.94 | 3.71 | 1.82 | 3.24 | 2.41 |
EBT Excluding Unusual Items | 308.03 | 401.14 | 716.64 | 429.54 | 401.14 | 52.48 |
Gain (Loss) on Sale of Investments | 0.45 | 0.45 | 0.84 | 0.49 | -0.51 | 0.26 |
Gain (Loss) on Sale of Assets | -0.16 | -0.16 | 26.38 | 5.71 | 17.3 | 23.85 |
Pretax Income | 308.32 | 401.44 | 743.86 | 435.73 | 417.93 | 76.6 |
Income Tax Expense | 60.08 | 78.35 | 146.6 | 84.17 | 81.48 | 14.52 |
Net Income | 248.24 | 323.08 | 597.26 | 351.56 | 336.45 | 62.08 |
Net Income to Common | 248.24 | 323.08 | 597.26 | 351.56 | 336.45 | 62.08 |
Net Income Growth | -57.91% | -45.91% | 69.89% | 4.49% | 441.93% | 69.92% |
Shares Outstanding (Basic) | 165 | 165 | 165 | 165 | 165 | 165 |
Shares Outstanding (Diluted) | 166 | 166 | 166 | 166 | 166 | 166 |
Shares Change (YoY) | -0.19% | -0.10% | 0.12% | -0.07% | 0.19% | -4.99% |
EPS (Basic) | 1.50 | 1.95 | 3.61 | 2.13 | 2.04 | 0.38 |
EPS (Diluted) | 1.50 | 1.95 | 3.60 | 2.12 | 2.03 | 0.38 |
EPS Growth | -57.84% | -45.83% | 69.81% | 4.43% | 440.53% | 78.96% |
Free Cash Flow | 98.28 | 235.29 | 238.8 | 622.72 | 448.08 | -202.23 |
Free Cash Flow Per Share | 0.59 | 1.42 | 1.44 | 3.76 | 2.70 | -1.22 |
Dividend Per Share | 1.400 | 1.400 | 2.300 | 1.300 | 1.000 | 0.300 |
Dividend Growth | -39.13% | -39.13% | 76.92% | 30.00% | 233.33% | 42.86% |
Gross Margin | 25.95% | 27.87% | 31.93% | 27.02% | 22.81% | 16.38% |
Operating Margin | 13.56% | 16.19% | 21.22% | 16.15% | 11.60% | 4.26% |
Profit Margin | 10.17% | 12.28% | 19.81% | 13.03% | 13.79% | 3.16% |
Free Cash Flow Margin | 4.03% | 8.95% | 7.92% | 23.09% | 18.37% | -10.30% |
EBITDA | 692.09 | 781.45 | 976.17 | 770.99 | 641.59 | 436.96 |
EBITDA Margin | 28.37% | 29.71% | 32.37% | 28.58% | 26.30% | 22.25% |
D&A For EBITDA | 361.17 | 355.74 | 336.34 | 335.28 | 358.51 | 353.22 |
EBIT | 330.92 | 425.71 | 639.83 | 435.71 | 283.08 | 83.74 |
EBIT Margin | 13.56% | 16.19% | 21.22% | 16.15% | 11.60% | 4.26% |
Effective Tax Rate | 19.49% | 19.52% | 19.71% | 19.32% | 19.50% | 18.95% |