Gordon Auto Body Parts Co., Ltd. (TPE:1524)
25.40
-0.15 (-0.59%)
Jul 30, 2026, 1:30 PM CST
Gordon Auto Body Parts Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,440 | 2,630 | 3,016 | 2,698 | 2,439 | 1,963 |
Revenue Growth | -19.91% | -12.78% | 11.79% | 10.58% | 24.25% | 2.86% |
Gross Profit Gross Profit Growth | 633.17 | 733.1 | 962.91 | 728.96 | 556.44 | 321.52 |
Operating Income Operating Income Growth | 330.92 | 425.71 | 639.83 | 435.71 | 283.08 | 83.74 |
Net Income Net Income Growth | 248.24 | 323.08 | 597.26 | 351.56 | 336.45 | 62.08 |
Earnings Per Share EPS Growth | 1.50 | 1.95 | 3.60 | 2.12 | 2.03 | 0.38 |
EPS Growth | -57.84% | -45.83% | 69.81% | 4.43% | 440.53% | 78.96% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Taiwan Taiwan Growth | 835.37 | 1,018 | 1,012 | 907 | 744.83 |
USA USA Growth | 1,053 | 1,225 | 948.59 | 876.53 | 568.2 |
Europe Europe Growth | 387.4 | 436.8 | 338.3 | 278.73 | 339.1 |
Other Other Growth | 354.02 | 336.2 | 398.79 | 377.19 | 311.29 |
Total Total Growth | 2,630 | 3,016 | 2,698 | 2,439 | 1,963 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 419.13 | 320.8 | 388.28 | 703.52 | 704.63 | 604.7 |
Total Debt Total Debt Growth | 1,554 | 1,518 | 1,446 | 1,825 | 2,283 | 2,634 |
Net Cash (Debt) Net Cash Growth | -1,135 | -1,198 | -1,058 | -1,121 | -1,578 | -2,029 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -6.85 | -7.23 | -6.38 | -6.77 | -9.52 | -12.26 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 572.82 | 695.38 | 648.59 | 909.08 | 682.06 | 115.92 |
Capital Expenditures CapEx Growth | -474.54 | -460.09 | -409.79 | -286.36 | -233.99 | -318.15 |
Free Cash Flow Free Cash Flow Growth | 98.28 | 235.29 | 238.8 | 622.72 | 448.08 | -202.23 |
Free Cash Flow Growth | -73.74% | -1.47% | -61.65% | 38.98% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 25.95% | 27.87% | 31.93% | 27.02% | 22.81% | 16.38% |
Operating Margin | 13.56% | 16.19% | 21.22% | 16.15% | 11.60% | 4.26% |
Pretax Margin | 12.64% | 15.26% | 24.67% | 16.15% | 17.13% | 3.90% |
Profit Margin | 10.17% | 12.28% | 19.81% | 13.03% | 13.79% | 3.16% |
FCF Margin | 4.03% | 8.95% | 7.92% | 23.09% | 18.37% | -10.30% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.400 | 1.400 | 2.300 | 1.300 | 1.000 | 0.300 |
Dividend Per Share Growth | -39.13% | -39.13% | 76.92% | 30.00% | 233.33% | 42.86% |
Dividend Yield | 5.46% | 5.28% | 6.76% | 4.50% | 4.85% | 3.27% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.02 | 14.22 | 10.53 | 15.73 | 12.21 | 30.22 |
Forward PE | - | 8.97 | 8.97 | 8.97 | 8.97 | 8.97 |
P/FCF Ratio | 42.98 | 19.53 | 26.34 | 8.88 | 9.17 | - |
PS Ratio | 1.73 | 1.75 | 2.09 | 2.05 | 1.68 | 0.96 |