Gordon Auto Body Parts Co., Ltd. (TPE:1524)

Gordon Auto Body Parts Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,687	6,290	5,530	4,108	1,876	1,711
Market Cap Growth	13.75%	13.75%	34.61%	118.94%	9.66%	-4.30%
Enterprise Value	6,745	7,650	6,820	5,822	3,968	3,478
Last Close Price	34.40	35.66	30.25	21.63	9.61	8.60
PE Ratio	9.56	10.53	15.73	12.21	30.22	46.83
Forward PE	-	8.97	8.97	8.97	8.97	8.97
PS Ratio	1.89	2.09	2.05	1.68	0.96	0.90
PB Ratio	1.84	2.03	2.05	1.63	0.84	0.78
P/TBV Ratio	1.84	2.03	2.05	1.63	0.84	0.78
P/FCF Ratio	19.88	21.99	7.96	9.17	-	-
P/OCF Ratio	8.77	9.70	6.08	6.02	16.19	4.53
EV/Sales Ratio	2.24	2.54	2.53	2.39	2.02	1.82
EV/EBITDA Ratio	6.87	7.84	8.85	9.07	9.08	8.58
EV/EBIT Ratio	10.54	11.96	15.65	20.57	47.38	62.74
EV/FCF Ratio	23.58	26.75	9.81	12.99	-	-
Debt / Equity Ratio	0.47	0.47	0.68	0.90	1.17	1.05
Debt / EBITDA Ratio	1.47	1.47	2.35	3.54	5.97	5.64
Debt / FCF Ratio	5.06	5.06	2.63	5.10	-	-
Asset Turnover	0.57	0.57	0.50	0.45	0.38	0.38
Inventory Turnover	2.79	2.79	2.49	2.22	2.24	2.70
Quick Ratio	1.25	1.25	1.13	0.95	0.88	0.54
Current Ratio	2.21	2.21	1.80	1.67	1.62	1.00
Return on Equity (ROE)	20.61%	20.61%	13.46%	14.10%	2.79%	1.61%
Return on Assets (ROA)	7.57%	7.57%	5.06%	3.27%	1.00%	0.68%
Return on Capital (ROIC)	8.82%	8.82%	5.84%	3.65%	1.11%	0.76%
Return on Capital Employed (ROCE)	14.40%	14.40%	10.30%	6.70%	2.00%	1.50%
Earnings Yield	10.50%	9.50%	6.36%	8.19%	3.31%	2.14%
FCF Yield	5.03%	4.55%	12.57%	10.91%	-10.78%	-0.91%
Dividend Yield	7.17%	6.45%	4.30%	4.62%	3.12%	2.44%
Payout Ratio	35.98%	35.98%	47.02%	14.74%	55.92%	196.72%
Buyback Yield / Dilution	-	-	0.07%	-0.19%	4.99%	-5.04%
Total Shareholder Return	7.17%	6.45%	4.37%	4.43%	8.12%	-2.60%

Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.