Sun Race Sturmey-Archer Corporation (TPE:1526)
Taiwan
· Delayed Price · Currency is TWD 18.45
-0.25 (-1.34%)
Apr 24, 2025, 1:30 PM CST
Sun Race Sturmey-Archer Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 720.68 | 995.16 | 2,197 | 1,888 | 1,247 | Upgrade
|
| Revenue Growth (YoY) | -27.58% | -54.71% | 16.40% | 51.41% | 9.99% | Upgrade
|
| Cost of Revenue | 569.11 | 708.03 | 1,439 | 1,345 | 965.38 | Upgrade
|
| Gross Profit | 151.58 | 287.13 | 757.83 | 542.14 | 281.27 | Upgrade
|
| Selling, General & Admin | 200.66 | 237.3 | 270.9 | 176.6 | 127.47 | Upgrade
|
| Research & Development | 19.18 | 19.14 | 24.88 | 25.73 | 21.54 | Upgrade
|
| Operating Expenses | 219.84 | 256.45 | 297.86 | 202.33 | 149.01 | Upgrade
|
| Operating Income | -68.27 | 30.68 | 459.97 | 339.81 | 132.26 | Upgrade
|
| Interest Expense | -21.4 | -19.28 | -9.83 | -3.36 | -2.93 | Upgrade
|
| Interest & Investment Income | 4.18 | 5.78 | 1.75 | 0.37 | 0.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 14.87 | 22.92 | 40.34 | -12.55 | 7.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.69 | 21.97 | 1.26 | 1.45 | 82.25 | Upgrade
|
| EBT Excluding Unusual Items | -68.93 | 62.07 | 493.49 | 325.72 | 220.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 2.45 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.13 | 0.65 | 0.39 | 1.23 | Upgrade
|
| Pretax Income | -68.92 | 62.19 | 494.14 | 328.56 | 221.3 | Upgrade
|
| Income Tax Expense | -14.21 | 16.69 | 107.53 | 65.62 | 42.98 | Upgrade
|
| Net Income | -54.7 | 45.5 | 386.6 | 262.95 | 178.32 | Upgrade
|
| Net Income to Common | -54.7 | 45.5 | 386.6 | 262.95 | 178.32 | Upgrade
|
| Net Income Growth | - | -88.23% | 47.03% | 47.46% | 122.56% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | -0.07% | -0.20% | 0.08% | 0.08% | 0.01% | Upgrade
|
| EPS (Basic) | -0.91 | 0.76 | 6.44 | 4.38 | 2.97 | Upgrade
|
| EPS (Diluted) | -0.91 | 0.76 | 6.43 | 4.37 | 2.97 | Upgrade
|
| EPS Growth | - | -88.21% | 47.14% | 47.14% | 123.31% | Upgrade
|
| Free Cash Flow | 72.16 | -322.93 | 188.75 | -168.76 | 398.88 | Upgrade
|
| Free Cash Flow Per Share | 1.20 | -5.38 | 3.14 | -2.81 | 6.64 | Upgrade
|
| Dividend Per Share | - | 0.600 | 3.400 | 2.600 | 1.800 | Upgrade
|
| Dividend Growth | - | -82.35% | 30.77% | 44.44% | 125.00% | Upgrade
|
| Gross Margin | 21.03% | 28.85% | 34.49% | 28.72% | 22.56% | Upgrade
|
| Operating Margin | -9.47% | 3.08% | 20.94% | 18.00% | 10.61% | Upgrade
|
| Profit Margin | -7.59% | 4.57% | 17.60% | 13.93% | 14.30% | Upgrade
|
| Free Cash Flow Margin | 10.01% | -32.45% | 8.59% | -8.94% | 32.00% | Upgrade
|
| EBITDA | 7.09 | 104.33 | 530.23 | 395.03 | 171.84 | Upgrade
|
| EBITDA Margin | 0.98% | 10.48% | 24.13% | 20.93% | 13.78% | Upgrade
|
| D&A For EBITDA | 75.35 | 73.65 | 70.25 | 55.21 | 39.58 | Upgrade
|
| EBIT | -68.27 | 30.68 | 459.97 | 339.81 | 132.26 | Upgrade
|
| EBIT Margin | -9.47% | 3.08% | 20.94% | 18.00% | 10.61% | Upgrade
|
| Effective Tax Rate | - | 26.84% | 21.76% | 19.97% | 19.42% | Upgrade
|
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.