Sun Race Sturmey-Archer Corporation (TPE:1526)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
16.80
+0.25 (1.51%)
Aug 19, 2026, 11:53 AM CST

Sun Race Sturmey-Archer Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
691.86771.04720.68995.162,1971,888
Revenue Growth
-7.26%6.99%-27.58%-54.71%16.40%51.41%
Gross Profit
119.7167.92151.58287.13757.83542.14
Operating Income
-104.52-51.54-68.2730.68459.97339.81
Net Income
-48-6.63-54.745.5386.6262.95
Earnings Per Share
-0.80-0.11-0.910.766.434.37
EPS Growth
----88.21%47.14%47.14%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign
361.02310.14458.1812.23389.72
Domestic
591.68490.37887.442,4401,952
Internal Write-Off
-181.65-79.83-350.38-1,055-453.84
Total
771.04720.68995.162,1971,888

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
471.51424.31306.83342.7413.27708.57
Total Debt
805.57784.08860.66964.4640.28684.09
Net Cash (Debt)
-334.06-359.77-553.83-621.7-227.0124.49
Net Cash Growth
------92.25%
Net Cash Per Share
-5.58-6.00-9.23-10.35-3.770.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
108.36203.5890.67-163.86269.75-117.26
Capital Expenditures
-12.59-13.41-18.51-159.06-80.99-51.5
Free Cash Flow
95.77190.1772.16-322.93188.75-168.76
Free Cash Flow Growth
-53.35%163.53%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.30%21.78%21.03%28.85%34.49%28.72%
Operating Margin
-15.11%-6.69%-9.47%3.08%20.94%18.00%
Pretax Margin
-7.95%-0.32%-9.56%6.25%22.49%17.41%
Profit Margin
-6.94%-0.86%-7.59%4.57%17.60%13.93%
FCF Margin
13.84%24.66%10.01%-32.45%8.59%-8.94%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.6003.4002.600
Dividend Per Share Growth
-82.35%30.77%44.44%
Dividend Yield
1.81%8.88%6.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---43.716.2911.16
P/FCF Ratio
10.375.3020.45-12.89-
PS Ratio
1.441.312.052.001.111.55