Kaulin Mfg. Co., Ltd. (TPE:1531)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
13.05
0.00 (0.00%)
Aug 21, 2026, 1:30 PM CST

Kaulin Mfg. Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4731,4911,6381,4212,1022,947
Revenue Growth
-9.49%-8.94%15.29%-32.41%-28.68%83.05%
Gross Profit
246.96300.8297.61203.25405.71530.98
Operating Income
-106.39-42.03-26.4-105.3294.58215.88
Net Income
49.01-21.385.6814.03186.46171.46
Earnings Per Share
0.25-0.120.470.081.020.94
EPS Growth
--510.28%-92.45%8.61%-

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
321.9411.78349.42450.82707.35
India
239.19256.84211.74239.11315.62
Japan
3.035.8612.11419.2460.2
Asia
266.74219.61136.65339.06427.84
Latin America
449.59371.24337.8202.71581.52
Other Countries
210.9372.45372.85450.88454.47
Total
1,4911,6381,4212,1022,947

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,1291,8501,7611,0921,1801,142
Total Debt
193.4104.7149.22100.8255.44241.35
Net Cash (Debt)
1,9361,7461,612991.65924.31900.82
Net Cash Growth
16.21%8.31%62.53%7.29%2.61%-25.75%
Net Cash Per Share
10.079.598.845.445.064.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
424.67419.42500.27298.88161.58-228.43
Capital Expenditures
-105.12-66.91-47.07-22.31-22.31-30.46
Free Cash Flow
319.56352.51453.2276.57139.27-258.89
Free Cash Flow Growth
-42.82%-22.22%63.87%98.58%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.77%20.17%18.17%14.31%19.30%18.02%
Operating Margin
-7.22%-2.82%-1.61%-7.41%4.50%7.32%
Pretax Margin
3.72%-0.97%6.64%-2.95%12.34%8.24%
Profit Margin
3.33%-1.43%5.23%0.99%8.87%5.82%
FCF Margin
21.70%23.64%27.67%19.47%6.63%-8.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.000-0.4000.2000.8000.700
Dividend Per Share Growth
150.00%-100.00%-75.00%14.29%250.00%
Dividend Yield
7.66%-2.93%1.53%6.34%5.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
51.18-29.97177.8913.6716.94
Forward PE
-17.5017.5017.5017.5017.50
P/FCF Ratio
7.446.305.679.0218.31-
PS Ratio
1.611.491.571.761.210.99