Kaulin Mfg. Co., Ltd. (TPE:1531)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
11.65
-0.05 (-0.43%)
Sep 11, 2026, 1:30 PM CST

Kaulin Mfg. Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4731,4911,6381,4212,1022,947
Revenue Growth
-9.49%-8.94%15.29%-32.41%-28.68%83.05%
Gross Profit
246.96300.8297.61203.25405.71530.98
Operating Income
-106.39-42.03-26.4-105.3294.58215.88
Net Income
49.01-21.385.6814.03186.46171.46
Earnings Per Share
0.27-0.120.470.081.020.94
EPS Growth
--510.28%-92.45%8.61%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
296.99321.9411.78349.42450.82707.35
India
173.96239.19256.84211.74239.11315.62
Japan
2.893.035.8612.11419.2460.2
Asia
243.76266.74219.61136.65339.06427.84
Latin America
552.99449.59371.24337.8202.71581.52
Other Countries
202.39210.9372.45372.85450.88454.47
Total
1,4731,4911,6381,4212,1022,947

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,1291,8501,7611,0921,1801,142
Total Debt
193.4104.7149.22100.8255.44241.35
Net Cash (Debt)
1,9361,7461,612991.65924.31900.82
Net Cash Growth
16.21%8.31%62.53%7.29%2.61%-25.75%
Net Cash Per Share
10.639.598.845.445.064.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
424.67419.42500.27298.88161.58-228.43
Capital Expenditures
-105.12-66.91-47.07-22.31-22.31-30.46
Free Cash Flow
319.56352.51453.2276.57139.27-258.89
Free Cash Flow Growth
-42.82%-22.22%63.87%98.58%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.77%20.17%18.17%14.31%19.30%18.02%
Operating Margin
-7.22%-2.82%-1.61%-7.41%4.50%7.32%
Pretax Margin
3.72%-0.97%6.64%-2.95%12.34%8.24%
Profit Margin
3.33%-1.43%5.23%0.99%8.87%5.82%
FCF Margin
21.70%23.64%27.67%19.47%6.63%-8.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.0000.4000.2000.8000.700
Dividend Per Share Growth
150.00%150.00%100.00%-75.00%14.29%250.00%
Dividend Yield
8.40%8.84%3.16%1.65%6.84%5.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
43.29-29.97177.8913.6716.94
Forward PE
-17.5017.5017.5017.5017.50
P/FCF Ratio
6.646.305.679.0218.31-
PS Ratio
1.441.491.571.761.210.99