Kaulin Mfg. Co., Ltd. (TPE:1531)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
12.85
-0.05 (-0.39%)
Jul 30, 2026, 1:30 PM CST

Kaulin Mfg. Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4281,4911,6381,4212,1022,947
Revenue Growth
-14.84%-8.94%15.29%-32.41%-28.68%83.05%
Gross Profit
270.8300.8297.61203.25405.71530.98
Operating Income
-70.37-42.03-26.4-105.3294.58215.88
Net Income
-47.11-21.385.6814.03186.46171.46
Earnings Per Share
-0.26-0.120.470.081.020.94
EPS Growth
--510.28%-92.45%8.61%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
288.08321.9411.78349.42450.82707.35
India
201.59239.19256.84211.74239.11315.62
Japan
3.193.035.8612.11419.2460.2
Asia
247.99266.74219.61136.65339.06427.84
Latin America
466.73449.59371.24337.8202.71581.52
Other Countries
220.74210.9372.45372.85450.88454.47
Total
1,4281,4911,6381,4212,1022,947

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,0011,8501,7611,0921,1801,142
Total Debt
199.06104.7149.22100.8255.44241.35
Net Cash (Debt)
1,8011,7461,612991.65924.31900.82
Net Cash Growth
14.82%8.31%62.53%7.29%2.61%-25.75%
Net Cash Per Share
9.899.598.845.445.064.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
274.46419.42500.27298.88161.58-228.43
Capital Expenditures
-66.64-66.91-47.07-22.31-22.31-30.46
Free Cash Flow
207.82352.51453.2276.57139.27-258.89
Free Cash Flow Growth
-65.55%-22.22%63.87%98.58%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.96%20.17%18.17%14.31%19.30%18.02%
Operating Margin
-4.93%-2.82%-1.61%-7.41%4.50%7.32%
Pretax Margin
-3.39%-0.97%6.64%-2.95%12.34%8.24%
Profit Margin
-3.30%-1.43%5.23%0.99%8.87%5.82%
FCF Margin
14.55%23.64%27.67%19.47%6.63%-8.79%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.400-0.4000.2000.8000.700
Dividend Per Share Growth
100.00%-100.00%-75.00%14.29%250.00%
Dividend Yield
3.10%-2.93%1.53%6.34%5.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--29.97177.8913.6716.94
Forward PE
-17.5017.5017.5017.5017.50
P/FCF Ratio
11.306.305.679.0218.31-
PS Ratio
1.641.491.571.761.210.99