Hota Industrial Mfg. Co., Ltd. (TPE:1536)
Taiwan · Delayed Price · Currency is TWD 50.50
-0.50 (-0.98%)
Jun 5, 2026, 1:30 PM CST
Hota Industrial Mfg. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,722 | 4,763 | 5,774 | 6,599 | 7,339 | 6,686 | |
Revenue Growth (YoY) | -14.48% | -17.52% | -12.50% | -10.08% | 9.76% | 28.31% |
Cost of Revenue | 4,591 | 4,624 | 5,093 | 5,458 | 5,644 | 5,005 |
Gross Profit | 131.24 | 138.91 | 681.74 | 1,141 | 1,696 | 1,682 |
Selling, General & Admin | 580.4 | 537.13 | 700.24 | 595.82 | 1,036 | 1,112 |
Research & Development | 103.06 | 99.43 | 95.45 | 101.39 | 105.8 | 113.81 |
Operating Expenses | 717.96 | 639.42 | 795.71 | 725.51 | 1,157 | 1,230 |
Operating Income | -586.72 | -500.51 | -113.97 | 415.59 | 538.94 | 451.63 |
Interest Expense | -264.55 | -269.31 | -183.53 | -186.86 | -125.59 | -89.92 |
Interest & Investment Income | 26.18 | 26.02 | 21.73 | 14.97 | 8.42 | 5.31 |
Earnings From Equity Investments | -11.09 | -15.76 | 20.08 | 20.32 | 7.84 | -0.77 |
Currency Exchange Gain (Loss) | -68.76 | -68.76 | 181.24 | 16.68 | 269.46 | -64.91 |
Other Non Operating Income (Expenses) | 38.56 | 69.61 | 90.2 | 78.08 | 70.41 | 96.77 |
EBT Excluding Unusual Items | -866.38 | -758.73 | 15.76 | 358.78 | 769.48 | 398.11 |
Gain (Loss) on Sale of Investments | 4 | 4 | -0.65 | -1.65 | -7.81 | - |
Gain (Loss) on Sale of Assets | -0.1 | -0.1 | 219.32 | 5.47 | 6.82 | 5.63 |
Other Unusual Items | - | - | - | - | - | 0.06 |
Pretax Income | -862.48 | -754.82 | 234.43 | 362.6 | 768.5 | 403.8 |
Income Tax Expense | -52.54 | 10.05 | 38.47 | 37.94 | 139.43 | 63.16 |
Earnings From Continuing Operations | -809.94 | -764.88 | 195.96 | 324.66 | 629.07 | 340.64 |
Minority Interest in Earnings | 10.33 | 8.39 | -0.9 | 2.55 | -5.12 | 1.18 |
Net Income | -799.61 | -756.49 | 195.06 | 327.21 | 623.96 | 341.82 |
Net Income to Common | -799.61 | -756.49 | 195.06 | 327.21 | 623.96 | 341.82 |
Net Income Growth | - | - | -40.39% | -47.56% | 82.54% | 19.48% |
Shares Outstanding (Basic) | 279 | 279 | 280 | 280 | 280 | 277 |
Shares Outstanding (Diluted) | 279 | 279 | 280 | 280 | 280 | 277 |
Shares Change (YoY) | -0.24% | -0.15% | -0.01% | -0.04% | 0.84% | 8.91% |
EPS (Basic) | -2.87 | -2.71 | 0.70 | 1.17 | 2.23 | 1.23 |
EPS (Diluted) | -2.87 | -2.71 | 0.70 | 1.17 | 2.23 | 1.23 |
EPS Growth | - | - | -40.36% | -47.53% | 81.30% | 9.82% |
Free Cash Flow | 19.44 | 297.43 | -338.89 | -151.53 | -1,546 | -1,066 |
Free Cash Flow Per Share | 0.07 | 1.06 | -1.21 | -0.54 | -5.52 | -3.84 |
Dividend Per Share | - | - | 0.800 | 1.000 | 1.600 | 1.370 |
Dividend Growth | - | - | -20.00% | -37.50% | 16.79% | 24.55% |
Gross Margin | 2.78% | 2.92% | 11.81% | 17.29% | 23.10% | 25.15% |
Operating Margin | -12.43% | -10.51% | -1.97% | 6.30% | 7.34% | 6.75% |
Profit Margin | -16.93% | -15.88% | 3.38% | 4.96% | 8.50% | 5.11% |
Free Cash Flow Margin | 0.41% | 6.25% | -5.87% | -2.30% | -21.06% | -15.95% |
EBITDA | 141.36 | 212.62 | 583.33 | 1,109 | 1,186 | 1,017 |
EBITDA Margin | 2.99% | 4.46% | 10.10% | 16.80% | 16.16% | 15.22% |
D&A For EBITDA | 728.08 | 713.13 | 697.3 | 693.36 | 647.09 | 565.79 |
EBIT | -586.72 | -500.51 | -113.97 | 415.59 | 538.94 | 451.63 |
EBIT Margin | -12.43% | -10.51% | -1.97% | 6.30% | 7.34% | 6.75% |
Effective Tax Rate | - | - | 16.41% | 10.46% | 18.14% | 15.64% |