Cryomax Cooling System Corp. (TPE:1587)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
22.45
-0.30 (-1.32%)
Oct 30, 2026, 1:30 PM CST

Cryomax Cooling System Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,8062,6522,1542,1222,5352,353
Revenue Growth
19.90%23.11%1.51%-16.30%7.74%36.36%
Gross Profit
502.96505.29451.84444.67589.39531.65
Operating Income
62.465.57-31.4554.91166.36156.73
Net Income
17.1929.91-33.842.06136.91102.48
Earnings Per Share
0.210.37-0.470.581.891.42
EPS Growth
----69.39%33.56%-40.64%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
890.1736.87612.55499.59734.96668.12
China
1,8761,7501,3701,2851,5641,353
Mexico
202.38110.097.8---
Income from Elimination of Department
-1,760-1,656-1,436-1,156--1,410
Taiwan (Incl. BVI)
1,5971,7111,5991,4941,8001,741
Total
2,8062,6522,1542,1224,0992,353

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
587.37460.54468.29564.04558.77398.23
Total Debt
1,3261,3971,2591,4421,2301,244
Net Cash (Debt)
-739.1-936.13-790.78-877.76-670.86-846.26
Net Cash Growth
------
Net Cash Per Share
-9.23-11.69-10.89-12.16-9.27-11.71

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
57.817.68-35.72345.47366.7219.8
Capital Expenditures
-70.8-98.97-122.64-457.5-161.62-111.5
Free Cash Flow
-13-81.3-158.36-112.03205.1-91.69
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.93%19.05%20.97%20.95%23.25%22.59%
Operating Margin
2.22%2.47%-1.46%2.59%6.56%6.66%
Pretax Margin
0.76%1.83%-1.91%2.74%7.73%6.39%
Profit Margin
0.61%1.13%-1.57%1.98%5.40%4.35%
FCF Margin
-0.46%-3.07%-7.35%-5.28%8.09%-3.90%

Dividends

Fiscal Year
FY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.4760.9520.952
Dividend Per Share Growth
5.02%-50.00%0%-30.00%
Dividend Yield
1.45%2.18%4.60%3.82%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
106.88132.21-37.4410.9017.51
Forward PE
-12.3712.3712.3712.3712.37
P/FCF Ratio
----7.28-
PS Ratio
0.641.491.280.740.590.76