Dyaco International Inc. (TPE:1598)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
21.20
-0.05 (-0.24%)
Aug 29, 2025, 10:31 AM CST

Dyaco International Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
7,1207,2177,7867,12211,74213,124
Upgrade
Revenue Growth (YoY)
-2.52%-7.31%9.32%-39.34%-10.53%124.32%
Upgrade
Cost of Revenue
4,4644,6405,1195,0377,6857,639
Upgrade
Gross Profit
2,6562,5772,6672,0854,0575,484
Upgrade
Selling, General & Admin
2,5832,4552,6502,2603,1393,515
Upgrade
Research & Development
131.8124.6118.56108.32110.75115.66
Upgrade
Other Operating Expenses
---28.08-5.57
Upgrade
Operating Expenses
2,6892,5472,7662,4703,2693,650
Upgrade
Operating Income
-33.2229.87-98.42-384.66788.211,834
Upgrade
Interest Expense
-102.19-97.66-97.89-84.53-68.51-56.12
Upgrade
Interest & Investment Income
14.2913.7313.42.281.442.82
Upgrade
Earnings From Equity Investments
-0.25-0.32-0.34-1.97-3.55-
Upgrade
Currency Exchange Gain (Loss)
183.8183.815.12441.76-185.47-194.56
Upgrade
Other Non Operating Income (Expenses)
-153.168.4929.366.7834.1250.43
Upgrade
EBT Excluding Unusual Items
-90.67197.9-138.77-20.35566.251,637
Upgrade
Gain (Loss) on Sale of Investments
-119.06-119.06-30.66-24.88-14.95-0.58
Upgrade
Gain (Loss) on Sale of Assets
---0.43-2.8418.75
Upgrade
Legal Settlements
----36.26--
Upgrade
Other Unusual Items
------0.02
Upgrade
Pretax Income
-209.7478.84-169.43-81.06548.461,655
Upgrade
Income Tax Expense
-67.748.95-59.0613.62104.87336.85
Upgrade
Earnings From Continuing Operations
-14269.88-110.37-94.68443.61,318
Upgrade
Minority Interest in Earnings
19.382.07-12.418.55-3.263.05
Upgrade
Net Income
-122.6171.95-122.77-76.13440.341,321
Upgrade
Net Income to Common
-122.6171.95-122.77-76.13440.341,321
Upgrade
Net Income Growth
-----66.67%599.00%
Upgrade
Shares Outstanding (Basic)
166158146132133119
Upgrade
Shares Outstanding (Diluted)
166158146132147122
Upgrade
Shares Change (YoY)
7.99%8.52%10.45%-9.93%19.74%8.82%
Upgrade
EPS (Basic)
-0.740.45-0.84-0.583.3111.13
Upgrade
EPS (Diluted)
-0.740.45-0.84-0.583.1510.83
Upgrade
EPS Growth
-----70.95%524.12%
Upgrade
Free Cash Flow
-242.53203.35398.41271.21-1,0071,178
Upgrade
Free Cash Flow Per Share
-1.461.282.732.06-6.879.63
Upgrade
Dividend Per Share
0.5370.537-0.4762.3817.143
Upgrade
Dividend Growth
----80.00%-66.67%552.20%
Upgrade
Gross Margin
37.30%35.71%34.25%29.28%34.55%41.79%
Upgrade
Operating Margin
-0.47%0.41%-1.26%-5.40%6.71%13.98%
Upgrade
Profit Margin
-1.72%1.00%-1.58%-1.07%3.75%10.07%
Upgrade
Free Cash Flow Margin
-3.41%2.82%5.12%3.81%-8.57%8.98%
Upgrade
EBITDA
199.85263.22128.13-167.041,0332,113
Upgrade
EBITDA Margin
2.81%3.65%1.65%-2.34%8.80%16.10%
Upgrade
D&A For EBITDA
233.06233.34226.55217.62244.81279.1
Upgrade
EBIT
-33.2229.87-98.42-384.66788.211,834
Upgrade
EBIT Margin
-0.47%0.41%-1.26%-5.40%6.71%13.98%
Upgrade
Effective Tax Rate
-11.36%--19.12%20.36%
Upgrade
Revenue as Reported
---7,12211,74213,124
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.