Dyaco International Inc. (TPE:1598)
Taiwan · Delayed Price · Currency is TWD 19.70
-0.35 (-1.75%)
Feb 11, 2026, 1:33 PM CST
Dyaco International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,815 | 7,217 | 7,786 | 7,122 | 11,742 | 13,124 | |
Revenue Growth (YoY) | -5.68% | -7.31% | 9.32% | -39.34% | -10.53% | 124.32% |
Cost of Revenue | 4,139 | 4,640 | 5,119 | 5,037 | 7,685 | 7,639 |
Gross Profit | 2,676 | 2,577 | 2,667 | 2,085 | 4,057 | 5,484 |
Selling, General & Admin | 2,483 | 2,455 | 2,650 | 2,260 | 3,139 | 3,515 |
Research & Development | 130.41 | 124.6 | 118.56 | 108.32 | 110.75 | 115.66 |
Other Operating Expenses | - | - | - | 28.08 | - | 5.57 |
Operating Expenses | 2,625 | 2,547 | 2,766 | 2,470 | 3,269 | 3,650 |
Operating Income | 50.88 | 29.87 | -98.42 | -384.66 | 788.21 | 1,834 |
Interest Expense | -101.16 | -97.66 | -97.89 | -84.53 | -68.51 | -56.12 |
Interest & Investment Income | 9.72 | 13.73 | 13.4 | 2.28 | 1.44 | 2.82 |
Earnings From Equity Investments | -0.22 | -0.32 | -0.34 | -1.97 | -3.55 | - |
Currency Exchange Gain (Loss) | -8.61 | 183.8 | 15.12 | 441.76 | -185.47 | -194.56 |
Other Non Operating Income (Expenses) | 56.22 | 68.49 | 29.36 | 6.78 | 34.12 | 50.43 |
EBT Excluding Unusual Items | 6.84 | 197.9 | -138.77 | -20.35 | 566.25 | 1,637 |
Gain (Loss) on Sale of Investments | -3.54 | -119.06 | -30.66 | -24.88 | -14.95 | -0.58 |
Gain (Loss) on Sale of Assets | 0.5 | - | - | 0.43 | -2.84 | 18.75 |
Legal Settlements | - | - | - | -36.26 | - | - |
Other Unusual Items | - | - | - | - | - | -0.02 |
Pretax Income | 3.81 | 78.84 | -169.43 | -81.06 | 548.46 | 1,655 |
Income Tax Expense | -46.75 | 8.95 | -59.06 | 13.62 | 104.87 | 336.85 |
Earnings From Continuing Operations | 50.55 | 69.88 | -110.37 | -94.68 | 443.6 | 1,318 |
Minority Interest in Earnings | 20.04 | 2.07 | -12.4 | 18.55 | -3.26 | 3.05 |
Net Income | 70.6 | 71.95 | -122.77 | -76.13 | 440.34 | 1,321 |
Net Income to Common | 70.6 | 71.95 | -122.77 | -76.13 | 440.34 | 1,321 |
Net Income Growth | - | - | - | - | -66.67% | 599.00% |
Shares Outstanding (Basic) | 165 | 158 | 146 | 132 | 133 | 119 |
Shares Outstanding (Diluted) | 165 | 158 | 146 | 132 | 147 | 122 |
Shares Change (YoY) | 4.56% | 8.52% | 10.45% | -9.93% | 19.74% | 8.82% |
EPS (Basic) | 0.43 | 0.45 | -0.84 | -0.58 | 3.31 | 11.13 |
EPS (Diluted) | 0.42 | 0.45 | -0.84 | -0.58 | 3.15 | 10.83 |
EPS Growth | - | - | - | - | -70.95% | 524.12% |
Free Cash Flow | -310.43 | 203.35 | 398.41 | 271.21 | -1,007 | 1,178 |
Free Cash Flow Per Share | -1.88 | 1.28 | 2.73 | 2.06 | -6.87 | 9.63 |
Dividend Per Share | 0.537 | 0.537 | - | 0.476 | 2.381 | 7.143 |
Dividend Growth | - | - | - | -80.00% | -66.67% | 552.20% |
Gross Margin | 39.26% | 35.71% | 34.25% | 29.28% | 34.55% | 41.79% |
Operating Margin | 0.75% | 0.41% | -1.26% | -5.40% | 6.71% | 13.98% |
Profit Margin | 1.04% | 1.00% | -1.58% | -1.07% | 3.75% | 10.07% |
Free Cash Flow Margin | -4.55% | 2.82% | 5.12% | 3.81% | -8.57% | 8.98% |
EBITDA | 269.68 | 263.22 | 128.13 | -167.04 | 1,033 | 2,113 |
EBITDA Margin | 3.96% | 3.65% | 1.65% | -2.34% | 8.80% | 16.10% |
D&A For EBITDA | 218.79 | 233.34 | 226.55 | 217.62 | 244.81 | 279.1 |
EBIT | 50.88 | 29.87 | -98.42 | -384.66 | 788.21 | 1,834 |
EBIT Margin | 0.75% | 0.41% | -1.26% | -5.40% | 6.71% | 13.98% |
Effective Tax Rate | - | 11.36% | - | - | 19.12% | 20.36% |
Revenue as Reported | - | - | - | 7,122 | 11,742 | 13,124 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.