Dyaco International Inc. (TPE:1598)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
20.55
+0.05 (0.24%)
Sep 8, 2026, 1:30 PM CST

Dyaco International Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,8746,1217,2177,7867,12211,742
Revenue Growth
-17.50%-15.19%-7.31%9.32%-39.34%-10.53%
Gross Profit
2,2092,2032,5772,6672,0854,057
Operating Income
-290.68-413.9129.87-98.42-384.66788.21
Net Income
-186.89-561.4571.95-122.77-76.13440.34
Earnings Per Share
-1.15-3.350.45-0.84-0.583.15
EPS Growth
------70.95%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
America
3,6693,6324,6305,2924,4398,482
Europe
928.81953.711,127981.97836.75846.92
Asia (Including Domestic)
4,2124,3785,2476,1815,23810,832
Adjustment and Write-Off
-2,936-2,842-3,786-4,669-3,392-8,420
Total
5,8746,1217,2177,7867,12211,742

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
898.1672.211,2171,2581,1251,213
Total Debt
3,7954,3264,1584,4195,5325,088
Net Cash (Debt)
-2,897-3,654-2,941-3,161-4,408-3,876
Net Cash Growth
------
Net Cash Per Share
-17.71-21.78-18.59-21.68-33.40-26.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
248.54-397.43488.93616.61626.77-781.46
Capital Expenditures
-192.82-295.75-288.91-218.2-355.56-225.17
Free Cash Flow
55.71-693.19200.03398.41271.21-1,007
Free Cash Flow Growth
---49.79%46.90%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.60%35.98%35.71%34.25%29.28%34.55%
Operating Margin
-4.95%-6.76%0.41%-1.26%-5.40%6.71%
Pretax Margin
-4.98%-12.72%1.09%-2.18%-1.14%4.67%
Profit Margin
-3.18%-9.17%1.00%-1.58%-1.07%3.75%
FCF Margin
0.95%-11.33%2.77%5.12%3.81%-8.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5000.537-0.4762.381
Dividend Per Share Growth
0%-6.89%---80.00%-66.67%
Dividend Yield
2.52%2.48%2.10%-1.35%5.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--59.58--15.48
Forward PE
-8.648.648.648.648.19
P/FCF Ratio
60.28-21.4313.1818.71-
PS Ratio
0.570.570.590.670.710.58