Dyaco International Inc. (TPE:1598)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
20.10
-0.65 (-3.13%)
Jul 30, 2026, 12:30 PM CST

Dyaco International Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,8956,1217,2177,7867,12211,742
Revenue Growth
-19.43%-15.19%-7.31%9.32%-39.34%-10.53%
Gross Profit
2,2262,2032,5772,6672,0854,057
Operating Income
-243.36-413.9129.87-98.42-384.66788.21
Net Income
-442.14-561.4571.95-122.77-76.13440.34
Earnings Per Share
-2.61-3.350.45-0.84-0.583.15
EPS Growth
------70.95%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustment and Write-Off
-2,719-2,842-3,786-4,669-3,392-8,420
Europe
902.15953.711,127981.97836.75846.92
Asia (Including Domestic)
4,0484,3785,2476,1815,23810,832
America
3,6643,6324,6305,2924,4398,482
Total
5,8956,1217,2177,7867,12211,742

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
889.15672.211,2171,2581,1251,213
Total Debt
4,3484,3264,1584,4195,5325,088
Net Cash (Debt)
-3,459-3,654-2,941-3,161-4,408-3,876
Net Cash Growth
------
Net Cash Per Share
-20.42-21.78-18.59-21.68-33.40-26.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-252.69-397.43488.93616.61626.77-781.46
Capital Expenditures
-216.43-295.75-288.91-218.2-355.56-225.17
Free Cash Flow
-469.12-693.19200.03398.41271.21-1,007
Free Cash Flow Growth
---49.79%46.90%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.75%35.98%35.71%34.25%29.28%34.55%
Operating Margin
-4.13%-6.76%0.41%-1.26%-5.40%6.71%
Pretax Margin
-10.38%-12.72%1.09%-2.18%-1.14%4.67%
Profit Margin
-7.50%-9.17%1.00%-1.58%-1.07%3.75%
FCF Margin
-7.96%-11.33%2.77%5.12%3.81%-8.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.500-0.537-0.4762.381
Dividend Per Share Growth
0%----80.00%-66.67%
Dividend Yield
2.53%-2.10%-1.35%5.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--59.58--15.48
Forward PE
-8.648.648.648.648.19
P/FCF Ratio
--21.4313.1818.71-
PS Ratio
0.580.570.590.670.710.58