Dyaco International Inc. (TPE:1598)
Taiwan · Delayed Price · Currency is TWD 20.45
+0.50 (2.51%)
May 29, 2026, 1:30 PM CST
Dyaco International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,895 | 6,121 | 7,217 | 7,786 | 7,122 | 11,742 | |
Revenue Growth (YoY) | -19.43% | -15.19% | -7.31% | 9.32% | -39.34% | -10.53% |
Cost of Revenue | 3,670 | 3,918 | 4,640 | 5,119 | 5,037 | 7,685 |
Gross Profit | 2,226 | 2,203 | 2,577 | 2,667 | 2,085 | 4,057 |
Selling, General & Admin | 2,236 | 2,382 | 2,455 | 2,650 | 2,260 | 3,139 |
Research & Development | 131.78 | 129.19 | 124.6 | 118.56 | 108.32 | 110.75 |
Other Operating Expenses | - | - | - | - | 28.08 | - |
Operating Expenses | 2,469 | 2,616 | 2,547 | 2,766 | 2,470 | 3,269 |
Operating Income | -243.36 | -413.91 | 29.87 | -98.42 | -384.66 | 788.21 |
Interest Expense | -102.35 | -101.95 | -97.66 | -97.89 | -84.53 | -68.51 |
Interest & Investment Income | 6.34 | 7.37 | 13.73 | 13.4 | 2.28 | 1.44 |
Earnings From Equity Investments | -0.18 | -0.18 | -0.32 | -0.34 | -1.97 | -3.55 |
Currency Exchange Gain (Loss) | -47.31 | -47.31 | 183.8 | 15.12 | 441.76 | -185.47 |
Other Non Operating Income (Expenses) | 71.26 | 73.86 | 68.79 | 29.36 | 6.78 | 34.12 |
EBT Excluding Unusual Items | -315.6 | -482.12 | 198.2 | -138.77 | -20.35 | 566.25 |
Gain (Loss) on Sale of Investments | -3.33 | -3.33 | -119.06 | -30.66 | -24.88 | -14.95 |
Gain (Loss) on Sale of Assets | -0.44 | -0.44 | -0.31 | - | 0.43 | -2.84 |
Asset Writedown | -292.76 | -292.76 | - | - | - | - |
Legal Settlements | - | - | - | - | -36.26 | - |
Pretax Income | -612.12 | -778.64 | 78.84 | -169.43 | -81.06 | 548.46 |
Income Tax Expense | -97.19 | -149.29 | 8.95 | -59.06 | 13.62 | 104.87 |
Earnings From Continuing Operations | -514.93 | -629.36 | 69.88 | -110.37 | -94.68 | 443.6 |
Minority Interest in Earnings | 72.79 | 67.91 | 2.07 | -12.4 | 18.55 | -3.26 |
Net Income | -442.14 | -561.45 | 71.95 | -122.77 | -76.13 | 440.34 |
Net Income to Common | -442.14 | -561.45 | 71.95 | -122.77 | -76.13 | 440.34 |
Net Income Growth | - | - | - | - | - | -66.67% |
Shares Outstanding (Basic) | 170 | 168 | 158 | 146 | 132 | 133 |
Shares Outstanding (Diluted) | 170 | 168 | 158 | 146 | 132 | 147 |
Shares Change (YoY) | 7.26% | 6.02% | 8.52% | 10.45% | -9.93% | 19.74% |
EPS (Basic) | -2.60 | -3.35 | 0.45 | -0.84 | -0.58 | 3.31 |
EPS (Diluted) | -2.60 | -3.35 | 0.45 | -0.84 | -0.58 | 3.15 |
EPS Growth | - | - | - | - | - | -70.95% |
Free Cash Flow | -469.12 | -693.19 | 200.03 | 398.41 | 271.21 | -1,007 |
Free Cash Flow Per Share | -2.76 | -4.13 | 1.26 | 2.73 | 2.06 | -6.87 |
Dividend Per Share | - | - | 0.537 | - | 0.476 | 2.381 |
Dividend Growth | - | - | - | - | -80.00% | -66.67% |
Gross Margin | 37.75% | 35.98% | 35.71% | 34.25% | 29.28% | 34.55% |
Operating Margin | -4.13% | -6.76% | 0.41% | -1.26% | -5.40% | 6.71% |
Profit Margin | -7.50% | -9.17% | 1.00% | -1.58% | -1.07% | 3.75% |
Free Cash Flow Margin | -7.96% | -11.33% | 2.77% | 5.12% | 3.81% | -8.57% |
EBITDA | -33.24 | -198.59 | 260.06 | 128.13 | -167.04 | 1,033 |
EBITDA Margin | -0.56% | -3.24% | 3.60% | 1.65% | -2.34% | 8.80% |
D&A For EBITDA | 210.12 | 215.32 | 230.18 | 226.55 | 217.62 | 244.81 |
EBIT | -243.36 | -413.91 | 29.87 | -98.42 | -384.66 | 788.21 |
EBIT Margin | -4.13% | -6.76% | 0.41% | -1.26% | -5.40% | 6.71% |
Effective Tax Rate | - | - | 11.36% | - | - | 19.12% |
Revenue as Reported | - | - | - | - | 7,122 | 11,742 |