Dyaco International Inc. (TPE:1598)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
21.25
0.00 (0.00%)
Aug 29, 2025, 12:43 PM CST

Dyaco International Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
-122.6171.95-122.77-76.13440.341,321
Upgrade
Depreciation & Amortization
262.71262.99253.81242.4274.63312.15
Upgrade
Other Amortization
15.3515.3512.3411.379.711.5
Upgrade
Loss (Gain) From Sale of Assets
-0.60.141.18-0.432.84-18.75
Upgrade
Loss (Gain) From Sale of Investments
-0.31119.0630.6625.6514.950.58
Upgrade
Loss (Gain) on Equity Investments
0.250.320.341.973.55-
Upgrade
Stock-Based Compensation
39.542.5329.9740.7936.64110.11
Upgrade
Provision & Write-off of Bad Debts
-25.35-32.46-3.2112.5319.2714.17
Upgrade
Other Operating Activities
24.19-62.51-138.81-413.72-280.85315.08
Upgrade
Change in Accounts Receivable
-54.02-51.2329.73576.871,313-1,627
Upgrade
Change in Inventory
392.25328.9582.66768.9-371.81-1,686
Upgrade
Change in Accounts Payable
-94.37113.04-78.23-476.11-1,1131,576
Upgrade
Change in Unearned Revenue
-88.06-71.8-31.85156.1-53.0666.63
Upgrade
Change in Other Net Operating Assets
-352.37-204.0350.77-343.42-1,078880.83
Upgrade
Operating Cash Flow
-3.41492.26616.61626.77-781.461,275
Upgrade
Operating Cash Flow Growth
--20.17%-1.62%--209.72%
Upgrade
Capital Expenditures
-239.12-288.91-218.2-355.56-225.17-96.79
Upgrade
Sale of Property, Plant & Equipment
5.552.660.0117.2210.811.15
Upgrade
Cash Acquisitions
----49.95-75.33-1,089
Upgrade
Sale (Purchase) of Intangibles
-34.91-28.95-45.9-32.81-58.82-67.14
Upgrade
Investment in Securities
-68.7115.61164.654.75-262.86-14.21
Upgrade
Other Investing Activities
-7.4782.33-67.07-20.267.8870.59
Upgrade
Investing Cash Flow
-344.67-217.26-166.51-436.62-603.49-1,196
Upgrade
Short-Term Debt Issued
-6,591--1,290-
Upgrade
Long-Term Debt Issued
-1,388765.51723.15994.59794.65
Upgrade
Total Debt Issued
7,6607,979765.51723.152,285794.65
Upgrade
Short-Term Debt Repaid
--6,758-300.98-502.05--453.38
Upgrade
Long-Term Debt Repaid
--1,531-1,652-192.84-179.39-168.61
Upgrade
Total Debt Repaid
-8,075-8,290-1,953-694.89-179.39-622
Upgrade
Net Debt Issued (Repaid)
-415.28-311.18-1,18728.262,105172.65
Upgrade
Issuance of Common Stock
419.32-854.2430.280.81772.27
Upgrade
Repurchase of Common Stock
-94.99---96.42-157.09-155.55
Upgrade
Common Dividends Paid
---62.81-317.5-953.03-124.32
Upgrade
Other Financing Activities
0.33-3.23-1.440.180.060.16
Upgrade
Financing Cash Flow
-90.62-314.41-397.46-355.281,076665.21
Upgrade
Foreign Exchange Rate Adjustments
-43.5440.14-14.9273.28-20.62-28.62
Upgrade
Net Cash Flow
-482.240.7337.73-91.86-329.69716.11
Upgrade
Free Cash Flow
-242.53203.35398.41271.21-1,0071,178
Upgrade
Free Cash Flow Growth
--48.96%46.90%--235.86%
Upgrade
Free Cash Flow Margin
-3.41%2.82%5.12%3.81%-8.57%8.98%
Upgrade
Free Cash Flow Per Share
-1.461.282.732.06-6.879.63
Upgrade
Cash Interest Paid
9898113.6565.3557.7849.91
Upgrade
Cash Income Tax Paid
--70.5141.44120.5571.55142.87
Upgrade
Levered Free Cash Flow
-1.2728.61549.92320.34-1,228667.15
Upgrade
Unlevered Free Cash Flow
62.689.65611.1373.17-1,185702.22
Upgrade
Change in Working Capital
-196.56114.88553.09682.34-1,303-790.68
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.