Walsin Lihwa Corporation (TPE:1605)
Taiwan · Delayed Price · Currency is TWD 39.40
+0.95 (2.47%)
Aug 26, 2026, 1:30 PM CST
Walsin Lihwa Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 173,687 | 174,243 | 179,318 | 189,840 | 180,401 | 156,665 | |
Revenue Growth | -4.42% | -2.83% | -5.54% | 5.23% | 15.15% | 39.20% |
Cost of Revenue | 162,730 | 163,150 | 167,501 | 175,450 | 163,054 | 136,855 |
Gross Profit | 10,957 | 11,093 | 11,817 | 14,390 | 17,346 | 19,809 |
Selling, General & Admin | 10,622 | 10,633 | 9,037 | 7,960 | 7,628 | 6,272 |
Research & Development | 489.66 | 440.82 | 499.3 | 293.57 | 219.3 | 191.89 |
Operating Expenses | 11,112 | 11,074 | 9,536 | 8,254 | 7,848 | 6,464 |
Operating Income | -155.43 | 18.85 | 2,281 | 6,136 | 9,499 | 13,346 |
Interest Expense | -2,201 | -2,334 | -2,359 | -2,136 | -827.72 | -417.95 |
Interest & Investment Income | 958.21 | 1,076 | 1,006 | 1,055 | 1,008 | 653.45 |
Earnings From Equity Investments | 10,640 | 1,696 | 813.75 | 528.87 | 3,607 | 4,808 |
Currency Exchange Gain (Loss) | -564.87 | 205.77 | -39.66 | -240.59 | 1,749 | -237.22 |
Other Non Operating Income (Expenses) | -423.07 | -893.52 | 235.09 | -315.18 | 484.95 | 317.45 |
EBT Excluding Unusual Items | 8,254 | -230.64 | 1,937 | 5,029 | 15,519 | 18,469 |
Gain (Loss) on Sale of Investments | 5,489 | 1,877 | -386.75 | 1,135 | 7,475 | 1,326 |
Gain (Loss) on Sale of Assets | -58.33 | -13.83 | -19.53 | -11.47 | 68.05 | 20.47 |
Asset Writedown | -1.03 | -1.03 | 23.88 | 12.43 | -0.09 | -693.89 |
Other Unusual Items | - | - | 976.53 | 1,169 | 339.53 | - |
Pretax Income | 13,684 | 1,631 | 2,531 | 7,334 | 23,402 | 19,122 |
Income Tax Expense | -183.01 | -708.05 | -53.29 | 1,471 | 4,262 | 3,865 |
Earnings From Continuing Operations | 13,867 | 2,339 | 2,584 | 5,863 | 19,140 | 15,257 |
Minority Interest in Earnings | 773.4 | 840.53 | 199.25 | -783.4 | 212.02 | -614.69 |
Net Income | 14,640 | 3,180 | 2,784 | 5,079 | 19,352 | 14,643 |
Net Income to Common | 14,640 | 3,180 | 2,784 | 5,079 | 19,352 | 14,643 |
Net Income Growth | 1462.16% | 14.24% | -45.20% | -73.75% | 32.16% | 118.84% |
Shares Outstanding (Basic) | 4,417 | 4,241 | 4,031 | 3,883 | 3,550 | 3,429 |
Shares Outstanding (Diluted) | 4,420 | 4,242 | 4,034 | 3,886 | 3,555 | 3,436 |
Shares Change | 8.96% | 5.17% | 3.80% | 9.30% | 3.47% | 4.75% |
EPS (Basic) | 3.31 | 0.75 | 0.69 | 1.31 | 5.45 | 4.27 |
EPS (Diluted) | 3.31 | 0.75 | 0.69 | 1.31 | 5.44 | 4.26 |
EPS Growth | 1332.85% | 8.68% | -47.25% | -75.96% | 27.70% | 108.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7,365 | -6,551 | -8,921 | 6,236 | -1,634 | -5,099 |
Free Cash Flow Per Share | -1.67 | -1.54 | -2.21 | 1.60 | -0.46 | -1.48 |
Dividend Per Share | 0.500 | 0.500 | 0.500 | 1.100 | 1.800 | 1.600 |
Dividend Growth | 0% | 0% | -54.55% | -38.89% | 12.50% | 77.78% |
Gross Margin | 6.31% | 6.37% | 6.59% | 7.58% | 9.62% | 12.64% |
Operating Margin | -0.09% | 0.01% | 1.27% | 3.23% | 5.27% | 8.52% |
Profit Margin | 8.43% | 1.82% | 1.55% | 2.68% | 10.73% | 9.35% |
Free Cash Flow Margin | -4.24% | -3.76% | -4.98% | 3.28% | -0.91% | -3.26% |
EBITDA | 7,906 | 7,999 | 11,412 | 14,039 | 13,726 | 16,044 |
EBITDA Margin | 4.55% | 4.59% | 6.36% | 7.40% | 7.61% | 10.24% |
D&A For EBITDA | 8,062 | 7,980 | 9,131 | 7,903 | 4,227 | 2,699 |
EBIT | -155.43 | 18.85 | 2,281 | 6,136 | 9,499 | 13,346 |
EBIT Margin | -0.09% | 0.01% | 1.27% | 3.23% | 5.27% | 8.52% |
Effective Tax Rate | - | - | - | 20.06% | 18.21% | 20.21% |