Evertop Wire Cable Corporation (TPE:1616)
22.00
+0.60 (2.80%)
May 29, 2026, 1:30 PM CST
Evertop Wire Cable Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,311 | 5,208 | 4,593 | 4,113 | 3,717 | 3,209 | |
Revenue Growth (YoY) | 11.06% | 13.38% | 11.68% | 10.63% | 15.85% | 19.61% |
Cost of Revenue | 4,594 | 4,424 | 4,095 | 3,641 | 3,422 | 2,931 |
Gross Profit | 717.02 | 783.36 | 498.2 | 471.79 | 295.25 | 278.08 |
Selling, General & Admin | 205.31 | 204.05 | 329.26 | 154.04 | 163.53 | 148.73 |
Research & Development | 7.05 | 7.33 | 8 | 12.42 | 17.93 | 10.31 |
Operating Expenses | 224.69 | 223.71 | 337.26 | 166.46 | 181.46 | 156.52 |
Operating Income | 492.33 | 559.65 | 160.94 | 305.33 | 113.79 | 121.56 |
Interest Expense | -55.7 | -56.42 | -51.86 | -44.06 | -30.08 | -10.1 |
Interest & Investment Income | 12.26 | 10.99 | 7.72 | 2.08 | 1.74 | 0.85 |
Earnings From Equity Investments | -99.39 | -99.39 | - | - | - | - |
Currency Exchange Gain (Loss) | 38.84 | 38.84 | -38.77 | 18.39 | -99.19 | 22.38 |
Other Non Operating Income (Expenses) | 24.84 | 37.61 | 21.48 | 25.9 | 52.66 | 45.05 |
EBT Excluding Unusual Items | 413.18 | 491.28 | 99.5 | 307.64 | 38.92 | 179.75 |
Gain (Loss) on Sale of Investments | -82.36 | -82.36 | -1.69 | 42.73 | - | - |
Gain (Loss) on Sale of Assets | 0.5 | 0.5 | 468.06 | -0.03 | 0.39 | -0.1 |
Asset Writedown | - | - | -17.25 | -46.36 | -5.31 | -43.4 |
Pretax Income | 331.33 | 409.42 | 548.62 | 303.98 | 34 | 136.25 |
Income Tax Expense | 98.3 | 115.62 | 161.2 | 78.26 | 15.55 | 41.69 |
Net Income | 233.02 | 293.8 | 387.43 | 225.72 | 18.45 | 94.56 |
Net Income to Common | 233.02 | 293.8 | 387.43 | 225.72 | 18.45 | 94.56 |
Net Income Growth | -50.87% | -24.17% | 71.64% | 1123.16% | -80.48% | 5452.79% |
Shares Outstanding (Basic) | 190 | 189 | 189 | 189 | 189 | 189 |
Shares Outstanding (Diluted) | 190 | 190 | 190 | 190 | 189 | 189 |
Shares Change (YoY) | -0.07% | -0.07% | 0.19% | 0.19% | - | - |
EPS (Basic) | 1.23 | 1.55 | 2.04 | 1.19 | 0.10 | 0.50 |
EPS (Diluted) | 1.23 | 1.55 | 2.04 | 1.19 | 0.10 | 0.50 |
EPS Growth | -50.83% | -24.02% | 71.43% | 1121.95% | -80.48% | 5452.84% |
Free Cash Flow | 121.61 | 151.13 | -162.81 | 316.54 | -143.56 | 10.33 |
Free Cash Flow Per Share | 0.64 | 0.80 | -0.86 | 1.67 | -0.76 | 0.05 |
Dividend Per Share | 1.360 | 1.360 | 1.800 | 0.370 | - | - |
Dividend Growth | -24.44% | -24.44% | 386.49% | - | - | - |
Gross Margin | 13.50% | 15.04% | 10.85% | 11.47% | 7.94% | 8.67% |
Operating Margin | 9.27% | 10.75% | 3.50% | 7.42% | 3.06% | 3.79% |
Profit Margin | 4.39% | 5.64% | 8.43% | 5.49% | 0.50% | 2.95% |
Free Cash Flow Margin | 2.29% | 2.90% | -3.55% | 7.70% | -3.86% | 0.32% |
EBITDA | 527.24 | 593.96 | 194.86 | 342.41 | 149.36 | 159 |
EBITDA Margin | 9.93% | 11.41% | 4.24% | 8.33% | 4.02% | 4.96% |
D&A For EBITDA | 34.92 | 34.31 | 33.92 | 37.08 | 35.58 | 37.44 |
EBIT | 492.33 | 559.65 | 160.94 | 305.33 | 113.79 | 121.56 |
EBIT Margin | 9.27% | 10.75% | 3.50% | 7.42% | 3.06% | 3.79% |
Effective Tax Rate | 29.67% | 28.24% | 29.38% | 25.75% | 45.73% | 30.60% |
Revenue as Reported | 5,311 | 5,208 | 4,593 | 4,113 | 3,717 | 3,209 |