Airmate (Cayman) International Co Limited (TPE:1626)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
9.57
-0.31 (-3.14%)
Jul 30, 2026, 1:30 PM CST

TPE:1626 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,6217,7948,1318,4029,22110,157
Revenue Growth
-9.30%-4.14%-3.23%-8.88%-9.21%10.31%
Gross Profit
1,4571,5281,6241,8271,4431,117
Operating Income
-193.1-105.46-213.97-12.34-242.97-365.51
Net Income
-231.05-128.7-159.2126.58473.2-307.23
Earnings Per Share
-1.54-0.86-1.050.172.83-2.01
EPS Growth
----94.00%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustment and Elimination
-3,024-2,944-3,309-3,105-4,523-5,738
Export Market
5,3895,1715,2525,1977,8999,585
Domestic Market
5,1485,4626,0846,2285,8456,309
Other
108.09104.64104.1482.11--
Total
7,6217,7948,1318,4029,22110,157

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
631.33765.49748.44671.37942.74449.65
Total Debt
1,307843.28837.45549.06910.091,415
Net Cash (Debt)
-675.18-77.78-89.01122.3132.65-964.98
Net Cash Growth
---274.60%--
Net Cash Per Share
-4.51-0.52-0.590.790.19-6.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
133.88-17.69355.75616.57946.9840.18
Capital Expenditures
-155.09-164.78-192.03-203.7-152.06-222.13
Free Cash Flow
-21.21-182.47163.72412.86794.92-181.95
Free Cash Flow Growth
---60.35%-48.06%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.11%19.60%19.98%21.75%15.65%11.00%
Operating Margin
-2.53%-1.35%-2.63%-0.15%-2.63%-3.60%
Pretax Margin
-3.75%-1.98%-2.32%0.47%5.84%-3.47%
Profit Margin
-3.03%-1.65%-1.96%0.32%5.13%-3.02%
FCF Margin
-0.28%-2.34%2.01%4.91%8.62%-1.79%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingDec '23 Dec '22
Dividend Per Share
0.3000.476
Dividend Per Share Growth
-37.00%-
Dividend Yield
1.85%3.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---94.875.03-
Forward PE
-11.5811.5811.5811.5811.58
P/FCF Ratio
--12.636.112.99-
PS Ratio
0.190.210.250.300.260.33