Airmate (Cayman) International Co Limited (TPE:1626)
Taiwan · Delayed Price · Currency is TWD 9.99
+0.02 (0.20%)
May 29, 2026, 1:30 PM CST
TPE:1626 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,621 | 7,794 | 8,131 | 8,402 | 9,221 | 10,157 | |
Revenue Growth (YoY) | -9.30% | -4.14% | -3.23% | -8.88% | -9.21% | 10.31% |
Cost of Revenue | 6,164 | 6,266 | 6,506 | 6,575 | 7,778 | 9,040 |
Gross Profit | 1,457 | 1,528 | 1,624 | 1,827 | 1,443 | 1,117 |
Selling, General & Admin | 1,492 | 1,475 | 1,669 | 1,718 | 1,563 | 1,322 |
Research & Development | 154.29 | 157.45 | 179.47 | 135.23 | 109.24 | 119.53 |
Other Operating Expenses | 1.19 | 1.14 | 0.06 | -0.67 | -1.47 | -5.36 |
Operating Expenses | 1,650 | 1,633 | 1,838 | 1,839 | 1,686 | 1,483 |
Operating Income | -193.1 | -105.46 | -213.97 | -12.34 | -242.97 | -365.51 |
Interest Expense | -37.05 | -35.61 | -34.66 | -35.91 | -29.89 | -29.29 |
Interest & Investment Income | 13.16 | 15.5 | 22.87 | 18.57 | 23.1 | 18.02 |
Earnings From Equity Investments | 0.11 | 0.06 | 0.02 | 0.84 | 0.15 | -1.13 |
Currency Exchange Gain (Loss) | -13.95 | -13.95 | -36.49 | -7.85 | 39.04 | -32.95 |
Other Non Operating Income (Expenses) | -56.23 | -16.26 | 75.42 | 49.34 | 61.44 | 56.96 |
EBT Excluding Unusual Items | -287.06 | -155.71 | -186.81 | 12.65 | -149.13 | -353.9 |
Gain (Loss) on Sale of Investments | - | - | - | 1.58 | -4.77 | - |
Gain (Loss) on Sale of Assets | 1.02 | 1.02 | -1.88 | 16.68 | 694.24 | 0.78 |
Other Unusual Items | - | - | - | 8.84 | -1.63 | 0.3 |
Pretax Income | -286.04 | -154.69 | -188.7 | 39.74 | 538.71 | -352.83 |
Income Tax Expense | -54.99 | -26 | -29.49 | 13.16 | 65.51 | -45.6 |
Earnings From Continuing Operations | -231.05 | -128.7 | -159.21 | 26.58 | 473.2 | -307.23 |
Net Income | -231.05 | -128.7 | -159.21 | 26.58 | 473.2 | -307.23 |
Net Income to Common | -231.05 | -128.7 | -159.21 | 26.58 | 473.2 | -307.23 |
Net Income Growth | - | - | - | -94.38% | - | - |
Shares Outstanding (Basic) | 154 | 150 | 152 | 153 | 153 | 153 |
Shares Outstanding (Diluted) | 154 | 150 | 152 | 155 | 170 | 153 |
Shares Change (YoY) | 2.21% | -1.13% | -2.24% | -8.57% | 10.78% | -0.05% |
EPS (Basic) | -1.50 | -0.86 | -1.05 | 0.17 | 3.10 | -2.01 |
EPS (Diluted) | -1.50 | -0.86 | -1.05 | 0.17 | 2.83 | -2.01 |
EPS Growth | - | - | - | -94.00% | - | - |
Free Cash Flow | -21.21 | -182.47 | 163.72 | 412.86 | 794.92 | -181.95 |
Free Cash Flow Per Share | -0.14 | -1.22 | 1.08 | 2.66 | 4.69 | -1.19 |
Dividend Per Share | - | - | - | 0.300 | 0.476 | - |
Dividend Growth | - | - | - | -37.00% | - | - |
Gross Margin | 19.11% | 19.60% | 19.98% | 21.75% | 15.65% | 11.00% |
Operating Margin | -2.53% | -1.35% | -2.63% | -0.15% | -2.63% | -3.60% |
Profit Margin | -3.03% | -1.65% | -1.96% | 0.32% | 5.13% | -3.02% |
Free Cash Flow Margin | -0.28% | -2.34% | 2.01% | 4.91% | 8.62% | -1.79% |
EBITDA | 34.57 | 125.01 | 75.64 | 341.12 | 158.97 | 40.58 |
EBITDA Margin | 0.45% | 1.60% | 0.93% | 4.06% | 1.72% | 0.40% |
D&A For EBITDA | 227.67 | 230.46 | 289.62 | 353.45 | 401.94 | 406.09 |
EBIT | -193.1 | -105.46 | -213.97 | -12.34 | -242.97 | -365.51 |
EBIT Margin | -2.53% | -1.35% | -2.63% | -0.15% | -2.63% | -3.60% |
Effective Tax Rate | - | - | - | 33.12% | 12.16% | - |