Airmate (Cayman) International Co Limited (TPE:1626)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
9.76
+0.04 (0.41%)
Sep 9, 2026, 1:30 PM CST

TPE:1626 Balance Sheet

Millions TWD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
835.96765.49748.44671.37898.78449.65
Trading Asset Securities
----43.96-
Cash & Short-Term Investments
835.96765.49748.44671.37942.74449.65
Cash Growth
-21.26%2.28%11.48%-28.79%109.66%-12.81%
Accounts Receivable
2,2321,0051,047977.07919.781,166
Other Receivables
188.72208.77227.62104.36225.33217.44
Receivables
3,1151,5381,7381,5991,9882,706
Inventory
2,1182,1932,5482,2152,2092,740
Prepaid Expenses
84.5856.4264.9764.0651.9434.86
Other Current Assets
702.94587.59801.64505.96357.77545.92
Total Current Assets
6,8565,1415,9015,0565,5496,476
Property, Plant & Equipment
2,6182,5862,7012,7172,9913,106
Long-Term Investments
38.5236.7138.5736.7233.4431.34
Other Intangible Assets
15.6116.7220.065.84.25.56
Long-Term Deferred Tax Assets
252.38256.44236.7190.7197.54233.23
Other Long-Term Assets
192.24122.98137.5107.3749.1296.78
Total Assets
9,9738,1599,0358,1148,8259,950

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
4,5613,3813,6032,9733,1734,043
Accrued Expenses
820.41538.63739.5758.1782.33514.08
Short-Term Debt
1,041843.28837.45549.06556.52759.39
Current Portion of Long-Term Debt
----353.57298.4
Current Income Taxes Payable
9.766.7112.020.73.240.29
Current Unearned Revenue
177.74196.67359.64309.4366252.74
Other Current Liabilities
314.55156.73261.01175.02135.04161
Total Current Liabilities
6,9255,1235,8134,7655,3696,029
Long-Term Debt
46.29----356.84
Long-Term Unearned Revenue
68.9167.1370.9969.9173.9676.03
Pension & Post-Retirement Benefits
48.6347.4844.5339.8636.7334.72
Long-Term Deferred Tax Liabilities
23.6822.9722.8533.4924.36-
Other Long-Term Liabilities
152.95134.27136.71120.13105.46696.28
Total Liabilities
7,2655,3956,0885,0295,6107,193

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
1,4981,4981,4981,5281,4551,455
Additional Paid-In Capital
1,1991,1991,1991,2181,2291,232
Retained Earnings
113.5356.45486.71690.22809.05331.04
Comprehensive Income & Other
-102.74-288.47-236.48-351.24-278.32-261.18
Total Common Equity
2,7082,7652,9473,0853,2152,757
Shareholders' Equity
2,7082,7652,9473,0853,2152,757
Total Liabilities & Equity
9,9738,1599,0358,1148,8259,950

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
1,087843.28837.45549.06910.091,415
Net Cash (Debt)
-251.31-77.78-89.01122.3132.65-964.98
Net Cash Growth
---274.60%--
Net Cash Per Share
-1.68-0.52-0.590.790.19-6.31
Filing Date Shares Outstanding
149.82149.82149.82152.82152.82152.82
Total Common Shares Outstanding
149.82149.82149.82152.82152.82152.82
Working Capital
-68.9718.2588.49290.23179.71447.4
Book Value Per Share
18.0718.4519.6720.1921.0418.04
Tangible Book Value
2,6922,7482,9273,0793,2112,751
Tangible Book Value Per Share
17.9718.3419.5420.1521.0118.00
Buildings
2,8922,7652,8102,6672,6812,536
Machinery
2,9103,0473,3553,2673,7763,992
Construction In Progress
--8.1418.5241.732.64