Airmate (Cayman) International Co Limited (TPE:1626)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
9.50
-0.01 (-0.11%)
Aug 20, 2026, 1:30 PM CST

TPE:1626 Balance Sheet

Millions TWD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
603.59765.49748.44671.37898.78449.65
Trading Asset Securities
27.74---43.96-
Cash & Short-Term Investments
631.33765.49748.44671.37942.74449.65
Cash Growth
13.10%2.28%11.48%-28.79%109.66%-12.81%
Accounts Receivable
1,4811,0051,047977.07919.781,166
Other Receivables
210.77208.77227.62104.36225.33217.44
Receivables
2,0781,5381,7381,5991,9882,706
Inventory
2,2322,1932,5482,2152,2092,740
Prepaid Expenses
57.3456.4264.9764.0651.9434.86
Other Current Assets
581.89587.59801.64505.96357.77545.92
Total Current Assets
5,5815,1415,9015,0565,5496,476
Property, Plant & Equipment
2,6252,5862,7012,7172,9913,106
Long-Term Investments
36.736.7138.5736.7233.4431.34
Other Intangible Assets
16.8616.7220.065.84.25.56
Long-Term Deferred Tax Assets
266.87256.44236.7190.7197.54233.23
Other Long-Term Assets
188.26122.98137.5107.3749.1296.78
Total Assets
8,7148,1599,0358,1148,8259,950

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
3,3113,3813,6032,9733,1734,043
Accrued Expenses
594.42538.63739.5758.1782.33514.08
Short-Term Debt
1,261843.28837.45549.06556.52759.39
Current Portion of Long-Term Debt
----353.57298.4
Current Income Taxes Payable
3.056.7112.020.73.240.29
Current Unearned Revenue
201.48196.67359.64309.4366252.74
Other Current Liabilities
283.77156.73261.01175.02135.04161
Total Current Liabilities
5,6545,1235,8134,7655,3696,029
Long-Term Debt
45.76----356.84
Long-Term Unearned Revenue
68.7667.1370.9969.9173.9676.03
Pension & Post-Retirement Benefits
48.4347.4844.5339.8636.7334.72
Long-Term Deferred Tax Liabilities
23.7122.9722.8533.4924.36-
Other Long-Term Liabilities
144.35134.27136.71120.13105.46696.28
Total Liabilities
5,9855,3956,0885,0295,6107,193

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
1,4981,4981,4981,5281,4551,455
Additional Paid-In Capital
1,1991,1991,1991,2181,2291,232
Retained Earnings
189.45356.45486.71690.22809.05331.04
Comprehensive Income & Other
-157.22-288.47-236.48-351.24-278.32-261.18
Total Common Equity
2,7292,7652,9473,0853,2152,757
Shareholders' Equity
2,7292,7652,9473,0853,2152,757
Total Liabilities & Equity
8,7148,1599,0358,1148,8259,950

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
1,307843.28837.45549.06910.091,415
Net Cash (Debt)
-675.18-77.78-89.01122.3132.65-964.98
Net Cash Growth
---274.60%--
Net Cash Per Share
-4.51-0.52-0.590.790.19-6.31
Filing Date Shares Outstanding
149.82149.82149.82152.82152.82152.82
Total Common Shares Outstanding
149.82149.82149.82152.82152.82152.82
Working Capital
-73.4518.2588.49290.23179.71447.4
Book Value Per Share
18.2218.4519.6720.1921.0418.04
Tangible Book Value
2,7122,7482,9273,0793,2112,751
Tangible Book Value Per Share
18.1018.3419.5420.1521.0118.00
Buildings
2,8602,7652,8102,6672,6812,536
Machinery
3,0063,0473,3553,2673,7763,992
Construction In Progress
--8.1418.5241.732.64