Airmate (Cayman) International Co Limited (TPE:1626)
10.15
+0.05 (0.50%)
At close: Mar 27, 2026
TPE:1626 Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 765.49 | 748.44 | 671.37 | 898.78 | 449.65 |
Short-Term Investments | 513.91 | - | - | - | - |
Trading Asset Securities | - | - | - | 43.96 | - |
Cash & Short-Term Investments | 1,279 | 748.44 | 671.37 | 942.74 | 449.65 |
Cash Growth | 70.94% | 11.48% | -28.79% | 109.66% | -12.81% |
Accounts Receivable | 1,005 | 1,047 | 977.07 | 919.78 | 1,166 |
Other Receivables | 22.08 | 227.62 | 104.36 | 225.33 | 217.44 |
Receivables | 1,352 | 1,738 | 1,599 | 1,988 | 2,706 |
Inventory | 2,169 | 2,548 | 2,215 | 2,209 | 2,740 |
Prepaid Expenses | 266.82 | 64.97 | 64.06 | 51.94 | 34.86 |
Other Current Assets | 73.68 | 801.64 | 505.96 | 357.77 | 545.92 |
Total Current Assets | 5,141 | 5,901 | 5,056 | 5,549 | 6,476 |
Property, Plant & Equipment | 2,586 | 2,701 | 2,717 | 2,991 | 3,106 |
Long-Term Investments | 36.71 | 38.57 | 36.72 | 33.44 | 31.34 |
Other Intangible Assets | 16.72 | 20.06 | 5.8 | 4.2 | 5.56 |
Long-Term Deferred Tax Assets | 256.44 | 236.7 | 190.7 | 197.54 | 233.23 |
Other Long-Term Assets | 122.98 | 137.5 | 107.37 | 49.12 | 96.78 |
Total Assets | 8,159 | 9,035 | 8,114 | 8,825 | 9,950 |
Accounts Payable | 3,381 | 3,603 | 2,973 | 3,173 | 4,043 |
Accrued Expenses | - | 739.5 | 758.1 | 782.33 | 514.08 |
Short-Term Debt | 843.28 | 837.45 | 549.06 | 556.52 | 759.39 |
Current Portion of Long-Term Debt | - | - | - | 353.57 | 298.4 |
Current Income Taxes Payable | 6.71 | 12.02 | 0.7 | 3.24 | 0.29 |
Current Unearned Revenue | 196.67 | 359.64 | 309.4 | 366 | 252.74 |
Other Current Liabilities | 695.36 | 261.01 | 175.02 | 135.04 | 161 |
Total Current Liabilities | 5,123 | 5,813 | 4,765 | 5,369 | 6,029 |
Long-Term Debt | - | - | - | - | 356.84 |
Long-Term Unearned Revenue | - | 70.99 | 69.91 | 73.96 | 76.03 |
Pension & Post-Retirement Benefits | - | 44.53 | 39.86 | 36.73 | 34.72 |
Long-Term Deferred Tax Liabilities | 22.97 | 22.85 | 33.49 | 24.36 | - |
Other Long-Term Liabilities | 248.88 | 136.71 | 120.13 | 105.46 | 696.28 |
Total Liabilities | 5,395 | 6,088 | 5,029 | 5,610 | 7,193 |
Common Stock | 1,498 | 1,498 | 1,528 | 1,455 | 1,455 |
Additional Paid-In Capital | 1,199 | 1,199 | 1,218 | 1,229 | 1,232 |
Retained Earnings | 356.45 | 486.71 | 690.22 | 809.05 | 331.04 |
Comprehensive Income & Other | -288.47 | -236.48 | -351.24 | -278.32 | -261.18 |
Total Common Equity | 2,765 | 2,947 | 3,085 | 3,215 | 2,757 |
Shareholders' Equity | 2,765 | 2,947 | 3,085 | 3,215 | 2,757 |
Total Liabilities & Equity | 8,159 | 9,035 | 8,114 | 8,825 | 9,950 |
Total Debt | 843.28 | 837.45 | 549.06 | 910.09 | 1,415 |
Net Cash (Debt) | 436.13 | -89.01 | 122.31 | 32.65 | -964.98 |
Net Cash Growth | - | - | 274.60% | - | - |
Net Cash Per Share | 2.91 | -0.59 | 0.79 | 0.19 | -6.31 |
Filing Date Shares Outstanding | 149.82 | 149.82 | 152.82 | 152.82 | 152.82 |
Total Common Shares Outstanding | 149.82 | 149.82 | 152.82 | 152.82 | 152.82 |
Working Capital | 18.25 | 88.49 | 290.23 | 179.71 | 447.4 |
Book Value Per Share | 18.45 | 19.67 | 20.19 | 21.04 | 18.04 |
Tangible Book Value | 2,748 | 2,927 | 3,079 | 3,211 | 2,751 |
Tangible Book Value Per Share | 18.34 | 19.54 | 20.15 | 21.01 | 18.00 |
Buildings | - | 2,810 | 2,667 | 2,681 | 2,536 |
Machinery | - | 3,355 | 3,267 | 3,776 | 3,992 |
Construction In Progress | - | 8.14 | 18.52 | 41.7 | 32.64 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.