Sinon Corporation (TPE: 1712)
Taiwan
· Delayed Price · Currency is TWD 44.70
0.00 (0.00%)
Jan 21, 2025, 12:17 PM CST
Sinon Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 19,087 | 19,113 | 23,043 | 18,646 | 17,484 | 17,081 | Upgrade
|
| Revenue Growth (YoY) | -2.74% | -17.06% | 23.58% | 6.64% | 2.36% | -5.81% | Upgrade
|
| Cost of Revenue | 13,549 | 13,913 | 16,548 | 13,431 | 12,780 | 12,541 | Upgrade
|
| Gross Profit | 5,538 | 5,200 | 6,495 | 5,215 | 4,704 | 4,541 | Upgrade
|
| Selling, General & Admin | 4,004 | 3,673 | 4,220 | 3,887 | 3,542 | 3,518 | Upgrade
|
| Research & Development | 217.97 | 212.89 | 223.9 | 184.75 | 184.26 | 137.38 | Upgrade
|
| Operating Expenses | 4,234 | 3,870 | 4,461 | 4,070 | 3,726 | 3,655 | Upgrade
|
| Operating Income | 1,304 | 1,330 | 2,035 | 1,145 | 977.81 | 885.26 | Upgrade
|
| Interest Expense | -55.71 | -55.92 | -63.19 | -41.23 | -58.35 | -72.19 | Upgrade
|
| Interest & Investment Income | 33.73 | 34.05 | 15.77 | 8.02 | 10.17 | 10.73 | Upgrade
|
| Earnings From Equity Investments | 6.66 | 5.49 | 1.65 | 3.76 | 5.51 | 4.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -52.35 | -13.8 | 161.49 | -60.99 | -292.7 | -38.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 72.03 | 85.22 | 29.72 | 49.32 | 81.4 | 63.64 | Upgrade
|
| EBT Excluding Unusual Items | 1,308 | 1,385 | 2,180 | 1,104 | 723.84 | 853.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 148.15 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.13 | -4.12 | -36.58 | 50.56 | -5.1 | -1.18 | Upgrade
|
| Asset Writedown | - | - | - | - | -15.77 | -6.39 | Upgrade
|
| Pretax Income | 1,304 | 1,381 | 2,144 | 1,155 | 851.12 | 845.69 | Upgrade
|
| Income Tax Expense | 279.34 | 324.14 | 488.26 | 225.12 | 129.6 | 164.98 | Upgrade
|
| Earnings From Continuing Operations | 1,025 | 1,056 | 1,655 | 929.57 | 721.52 | 680.72 | Upgrade
|
| Minority Interest in Earnings | -4.05 | -3.63 | -4.96 | -8.66 | -5.93 | -5.86 | Upgrade
|
| Net Income | 1,021 | 1,053 | 1,650 | 920.91 | 715.59 | 674.86 | Upgrade
|
| Net Income to Common | 1,021 | 1,053 | 1,650 | 920.91 | 715.59 | 674.86 | Upgrade
|
| Net Income Growth | -5.53% | -36.21% | 79.21% | 28.69% | 6.04% | -7.17% | Upgrade
|
| Shares Outstanding (Basic) | 421 | 420 | 420 | 420 | 420 | 420 | Upgrade
|
| Shares Outstanding (Diluted) | 421 | 421 | 421 | 421 | 421 | 421 | Upgrade
|
| Shares Change (YoY) | -0.10% | -0.05% | 0.04% | -0.01% | -0.01% | 0.40% | Upgrade
|
| EPS (Basic) | 2.42 | 2.50 | 3.92 | 2.19 | 1.70 | 1.60 | Upgrade
|
| EPS (Diluted) | 2.42 | 2.50 | 3.92 | 2.19 | 1.70 | 1.60 | Upgrade
|
| EPS Growth | -5.36% | -36.22% | 79.00% | 28.82% | 6.25% | -7.75% | Upgrade
|
| Free Cash Flow | 1,086 | 2,141 | 1,883 | 180.16 | 1,968 | 1,387 | Upgrade
|
| Free Cash Flow Per Share | 2.58 | 5.09 | 4.47 | 0.43 | 4.68 | 3.29 | Upgrade
|
| Dividend Per Share | 2.800 | 2.800 | 2.800 | 1.800 | 1.300 | 1.300 | Upgrade
|
| Dividend Growth | 0% | 0% | 55.56% | 38.46% | 0% | 0% | Upgrade
|
| Gross Margin | 29.01% | 27.20% | 28.19% | 27.97% | 26.91% | 26.58% | Upgrade
|
| Operating Margin | 6.83% | 6.96% | 8.83% | 6.14% | 5.59% | 5.18% | Upgrade
|
| Profit Margin | 5.35% | 5.51% | 7.16% | 4.94% | 4.09% | 3.95% | Upgrade
|
| Free Cash Flow Margin | 5.69% | 11.20% | 8.17% | 0.97% | 11.26% | 8.12% | Upgrade
|
| EBITDA | 1,688 | 1,747 | 2,548 | 1,743 | 1,601 | 1,515 | Upgrade
|
| EBITDA Margin | 8.84% | 9.14% | 11.06% | 9.35% | 9.16% | 8.87% | Upgrade
|
| D&A For EBITDA | 384.05 | 417.53 | 513.47 | 597.66 | 623.1 | 629.5 | Upgrade
|
| EBIT | 1,304 | 1,330 | 2,035 | 1,145 | 977.81 | 885.26 | Upgrade
|
| EBIT Margin | 6.83% | 6.96% | 8.83% | 6.14% | 5.59% | 5.18% | Upgrade
|
| Effective Tax Rate | 21.42% | 23.48% | 22.78% | 19.50% | 15.23% | 19.51% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.