Sinon Corporation (TPE:1712)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
38.95
+0.30 (0.78%)
Aug 7, 2026, 1:30 PM CST

Sinon Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
18,50718,61018,92819,11323,04318,646
Revenue Growth
-1.64%-1.68%-0.97%-17.05%23.58%6.64%
Gross Profit
5,6115,6755,5665,2006,4955,215
Operating Income
1,2801,2961,2911,3302,0351,145
Net Income
1,0421,0941,0491,0531,650920.91
Earnings Per Share
2.472.602.492.503.922.19
EPS Growth
-0.40%4.42%-0.40%-36.22%79.00%28.82%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Plant Protection Department
10,29910,52211,04511,49415,23010,936
Supermarket Department
4,2494,2104,2864,1874,5224,825
Other Department
3,9593,8793,5973,4323,2912,884
Total
18,50718,61018,92819,11323,04318,646

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,9782,5572,1642,3912,2541,727
Total Debt
2,5002,4362,2051,9252,4893,436
Net Cash (Debt)
-522.3120.86-40.5466.78-234.76-1,709
Net Cash Growth
------
Net Cash Per Share
-1.240.29-0.101.11-0.56-4.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,8072,0231,7532,5142,225587.56
Capital Expenditures
-423.92-383.06-712.29-373.32-342.56-407.4
Free Cash Flow
1,3831,6401,0412,1411,883180.16
Free Cash Flow Growth
31.99%57.50%-51.36%13.69%945.05%-90.85%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.32%30.49%29.41%27.20%28.19%27.97%
Operating Margin
6.92%6.96%6.82%6.96%8.83%6.14%
Pretax Margin
6.61%6.82%7.13%7.22%9.30%6.19%
Profit Margin
5.63%5.88%5.54%5.51%7.16%4.94%
FCF Margin
7.47%8.81%5.50%11.20%8.17%0.97%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.5002.5002.5002.8002.8001.800
Dividend Per Share Growth
0%0%-10.71%0%55.56%38.46%
Dividend Yield
6.47%6.04%6.47%8.72%9.88%8.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.7716.8217.3215.369.2912.90
Forward PE
-10.3610.3610.3610.3610.36
P/FCF Ratio
11.8411.2217.457.558.1465.94
PS Ratio
0.880.990.960.850.670.64