Maywufa Company Ltd. (TPE:1731)
Taiwan · Delayed Price · Currency is TWD 21.95
+0.10 (0.46%)
At close: Feb 11, 2026
Maywufa Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,545 | 1,486 | 1,301 | 1,245 | 1,289 | 1,065 | |
Revenue Growth (YoY) | 6.83% | 14.24% | 4.47% | -3.42% | 21.02% | -3.23% |
Cost of Revenue | 561.75 | 524.12 | 446.35 | 428.55 | 429.77 | 389.05 |
Gross Profit | 983.58 | 961.76 | 854.37 | 816.56 | 859.44 | 676.27 |
Selling, General & Admin | 769.65 | 754.08 | 659.03 | 618.05 | 642.55 | 505.69 |
Operating Expenses | 770.01 | 754.11 | 659.7 | 617.4 | 641.98 | 505.69 |
Operating Income | 213.58 | 207.64 | 194.67 | 199.16 | 217.46 | 170.58 |
Interest Expense | -7.97 | -3.17 | -0.09 | -2.56 | -5.31 | -5.13 |
Interest & Investment Income | 16.98 | 16.04 | 13.56 | 13.01 | 11.04 | 10.13 |
Earnings From Equity Investments | -15.63 | -17.34 | -12.22 | -17.71 | -20.38 | -21.25 |
Currency Exchange Gain (Loss) | 1.15 | 0.7 | 0.74 | 2.45 | 0.66 | 1.35 |
Other Non Operating Income (Expenses) | 13.06 | 14.5 | 13.35 | 13.97 | 25.95 | 18.84 |
EBT Excluding Unusual Items | 221.17 | 218.36 | 209.99 | 208.32 | 229.41 | 174.53 |
Gain (Loss) on Sale of Investments | 0.32 | 0.1 | 0.21 | 0.1 | 0.08 | 33.37 |
Gain (Loss) on Sale of Assets | -0.4 | -0.4 | - | - | - | -0.24 |
Asset Writedown | - | - | - | - | -17.71 | - |
Other Unusual Items | 0.01 | - | 0.05 | -0.06 | - | - |
Pretax Income | 221.09 | 218.06 | 210.25 | 208.35 | 211.78 | 207.65 |
Income Tax Expense | 46.47 | 44.82 | 41.15 | 46.52 | 47.46 | 36.65 |
Net Income | 174.62 | 173.23 | 169.1 | 161.83 | 164.32 | 171 |
Net Income to Common | 174.62 | 173.23 | 169.1 | 161.83 | 164.32 | 171 |
Net Income Growth | 1.00% | 2.44% | 4.49% | -1.52% | -3.91% | 69.97% |
Shares Outstanding (Basic) | 133 | 133 | 133 | 133 | 133 | 133 |
Shares Outstanding (Diluted) | 133 | 133 | 133 | 133 | 133 | 133 |
Shares Change (YoY) | 0.04% | -0.01% | -0.02% | -0.01% | -0.07% | 0.09% |
EPS (Basic) | 1.31 | 1.30 | 1.27 | 1.22 | 1.24 | 1.29 |
EPS (Diluted) | 1.31 | 1.30 | 1.27 | 1.21 | 1.23 | 1.28 |
EPS Growth | 0.77% | 2.36% | 4.96% | -1.63% | -3.91% | 70.67% |
Free Cash Flow | 83.61 | -53.72 | -7.24 | -79.19 | 258.65 | 109 |
Free Cash Flow Per Share | 0.63 | -0.40 | -0.05 | -0.59 | 1.94 | 0.82 |
Dividend Per Share | 1.200 | 1.200 | 1.150 | 1.100 | 1.170 | 1.000 |
Dividend Growth | 4.35% | 4.35% | 4.54% | -5.98% | 17.00% | 66.67% |
Gross Margin | 63.65% | 64.73% | 65.68% | 65.58% | 66.66% | 63.48% |
Operating Margin | 13.82% | 13.97% | 14.97% | 16.00% | 16.87% | 16.01% |
Profit Margin | 11.30% | 11.66% | 13.00% | 13.00% | 12.75% | 16.05% |
Free Cash Flow Margin | 5.41% | -3.62% | -0.56% | -6.36% | 20.06% | 10.23% |
EBITDA | 265.81 | 240.68 | 215.41 | 220.21 | 241.12 | 194.12 |
EBITDA Margin | 17.20% | 16.20% | 16.56% | 17.69% | 18.70% | 18.22% |
D&A For EBITDA | 52.23 | 33.03 | 20.74 | 21.05 | 23.66 | 23.54 |
EBIT | 213.58 | 207.64 | 194.67 | 199.16 | 217.46 | 170.58 |
EBIT Margin | 13.82% | 13.97% | 14.97% | 16.00% | 16.87% | 16.01% |
Effective Tax Rate | 21.02% | 20.56% | 19.57% | 22.33% | 22.41% | 17.65% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.