Maywufa Company Ltd. (TPE:1731)
20.45
-0.05 (-0.24%)
Jul 30, 2026, 12:32 PM CST
Maywufa Company Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,614 | 1,584 | 1,486 | 1,301 | 1,245 | 1,289 |
Revenue Growth | 7.57% | 6.61% | 14.24% | 4.47% | -3.42% | 21.02% |
Gross Profit Gross Profit Growth | 1,011 | 1,002 | 961.76 | 854.37 | 816.56 | 859.44 |
Operating Income Operating Income Growth | 226.01 | 217.37 | 207.64 | 194.67 | 199.16 | 217.46 |
Net Income Net Income Growth | 185.68 | 181 | 173.23 | 169.1 | 161.83 | 164.32 |
Earnings Per Share EPS Growth | 1.39 | 1.36 | 1.30 | 1.27 | 1.21 | 1.23 |
EPS Growth | 9.66% | 4.61% | 2.36% | 4.96% | -1.63% | -3.91% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Hairdressing Division Hairdressing Division Growth | 1,121 | 1,112 | 1,045 | 891.01 | 883.12 | 945.79 |
Pharmaceutical Division Pharmaceutical Division Growth | 492.94 | 471.88 | 440.54 | 409.71 | 361.99 | 343.42 |
Total Total Growth | 1,614 | 1,584 | 1,486 | 1,301 | 1,245 | 1,289 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 615.86 | 620.06 | 605.49 | 573.61 | 584.38 | 879.67 |
Total Debt Total Debt Growth | 641.23 | 641.76 | 673.79 | 442.54 | 226.75 | 316.96 |
Net Cash (Debt) Net Cash Growth | -25.37 | -21.7 | -68.3 | 131.07 | 357.63 | 562.71 |
Net Cash Growth | - | - | - | -63.35% | -36.45% | 6.87% |
Net Cash Per Share Net Cash Per Share Growth | -0.19 | -0.16 | -0.51 | 0.98 | 2.68 | 4.22 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 255.37 | 223.24 | 215.7 | 244.32 | 147.88 | 262.98 |
Capital Expenditures CapEx Growth | -12.01 | -17.26 | -286.66 | -251.56 | -227.07 | -4.32 |
Free Cash Flow Free Cash Flow Growth | 243.36 | 205.99 | -70.97 | -7.24 | -79.19 | 258.65 |
Free Cash Flow Growth | - | - | - | - | - | 137.30% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 62.63% | 63.23% | 64.73% | 65.68% | 65.58% | 66.66% |
Operating Margin | 14.00% | 13.72% | 13.97% | 14.97% | 16.00% | 16.87% |
Pretax Margin | 14.70% | 14.43% | 14.68% | 16.16% | 16.73% | 16.43% |
Profit Margin | 11.50% | 11.43% | 11.66% | 13.00% | 13.00% | 12.75% |
FCF Margin | 15.08% | 13.00% | -4.78% | -0.56% | -6.36% | 20.06% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.220 | 1.220 | 1.200 | 1.150 | 1.100 | 1.170 |
Dividend Per Share Growth | 1.67% | 1.67% | 4.35% | 4.54% | -5.98% | 17.00% |
Dividend Yield | 5.92% | 5.94% | 5.85% | 5.98% | 6.81% | 7.80% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.75 | 15.97 | 17.57 | 17.65 | 16.22 | 15.81 |
Forward PE | - | 12.96 | 12.96 | 12.96 | 12.96 | 12.96 |
P/FCF Ratio | 11.20 | 14.03 | - | - | - | 10.05 |
PS Ratio | 1.69 | 1.83 | 2.05 | 2.29 | 2.11 | 2.02 |