Maywufa Company Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	225.06	175.37	178.48	177.5	238.01
Short-Term Investments	395	418.12	395.13	354.87	599.66
Trading Asset Securities	-	12	-	52	42
Cash & Short-Term Investments	620.06	605.49	573.61	584.38	879.67
Cash Growth	2.41%	5.56%	-1.84%	-33.57%	5.82%
Accounts Receivable	286.12	250.43	248.79	227.83	242.89
Other Receivables	2.08	1.89	2.93	2.05	3.18
Receivables	288.2	252.32	251.72	229.87	246.07
Inventory	298.33	279.75	257.91	232.38	238.19
Prepaid Expenses	1.91	2.16	1.32	1.43	1.84
Other Current Assets	1.01	0.38	1.58	0.9	0.95
Total Current Assets	1,210	1,140	1,086	1,049	1,367
Property, Plant & Equipment	1,242	1,274	960.79	733.45	533.68
Long-Term Investments	660.16	648.57	634.67	627.24	707.71
Other Intangible Assets	7.06	7.07	4.64	3.61	1.32
Long-Term Deferred Tax Assets	36.34	31.67	26.12	23.99	25.72
Other Long-Term Assets	82.57	76.67	119.72	92.66	57.29
Total Assets	3,237	3,178	2,832	2,530	2,692
Accounts Payable	89.07	96.41	83.64	78.51	88.76
Accrued Expenses	-	208.04	169	158.35	175.3
Short-Term Debt	-	35	-	-	-
Current Portion of Leases	2.41	1.82	3.56	8.17	10.37
Current Income Taxes Payable	28.05	27.1	25.63	20.27	38.48
Other Current Liabilities	313.67	64.2	72.15	47.13	65.14
Total Current Liabilities	433.2	432.56	353.99	312.42	378.06
Long-Term Debt	634.46	634.46	437.89	218.19	300
Long-Term Leases	4.89	2.5	1.08	0.4	6.59
Long-Term Deferred Tax Liabilities	0.01	0.02	0.01	0.02	-
Other Long-Term Liabilities	1.95	1.95	1.95	1.89	1.89
Total Liabilities	1,075	1,071	794.92	532.92	686.54
Common Stock	1,329	1,329	1,329	1,329	1,329
Additional Paid-In Capital	192.29	192.16	189.32	188.04	187.95
Retained Earnings	687.68	647.87	608.51	585.96	548.15
Comprehensive Income & Other	-46.19	-62.36	-89.82	-106.16	-59.36
Shareholders' Equity	2,163	2,107	2,037	1,997	2,006
Total Liabilities & Equity	3,237	3,178	2,832	2,530	2,692
Total Debt	641.76	673.79	442.54	226.75	316.96
Net Cash (Debt)	-21.7	-68.3	131.07	357.63	562.71
Net Cash Growth	-	-	-63.35%	-36.45%	6.87%
Net Cash Per Share	-0.16	-0.51	0.98	2.68	4.22
Filing Date Shares Outstanding	133.61	132.92	132.92	132.92	132.92
Total Common Shares Outstanding	133.61	132.92	132.92	132.92	132.92
Working Capital	776.3	707.54	732.15	736.53	988.65
Book Value Per Share	16.19	15.85	15.33	15.02	15.09
Tangible Book Value	2,156	2,100	2,033	1,993	2,005
Tangible Book Value Per Share	16.14	15.80	15.29	15.00	15.08
Land	-	293.93	293.93	293.93	293.93
Buildings	-	1,076	389.93	389.36	403.98
Machinery	-	157.94	56.46	53.97	100.51
Construction In Progress	-	1.35	472.13	225.92	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.