Evermore Chemical Industry Co., Ltd. (TPE:1735)
Taiwan · Delayed Price · Currency is TWD 25.95
-0.55 (-2.08%)
Jun 4, 2026, 1:30 PM CST
TPE:1735 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,277 | 2,303 | 2,646 | 2,368 | 2,957 | 3,201 | |
Revenue Growth (YoY) | -14.07% | -12.95% | 11.77% | -19.94% | -7.62% | 35.44% |
Cost of Revenue | 1,858 | 1,886 | 2,177 | 1,928 | 2,571 | 2,768 |
Gross Profit | 418.63 | 417.66 | 469.34 | 439.85 | 386.01 | 433.19 |
Selling, General & Admin | 297.98 | 303.32 | 328.15 | 307.02 | 307.17 | 300.18 |
Research & Development | 62.89 | 63.25 | 66.07 | 64.16 | 71.17 | 70.43 |
Operating Expenses | 359.65 | 365.44 | 362.57 | 348.31 | 389.31 | 401.9 |
Operating Income | 58.98 | 52.22 | 106.77 | 91.54 | -3.29 | 31.29 |
Interest Expense | -21.3 | -22.62 | -22.45 | -24.96 | -26.78 | -17.37 |
Interest & Investment Income | 10.53 | 10.43 | 8.51 | 7.03 | 1.56 | 0.8 |
Currency Exchange Gain (Loss) | -19.48 | -19.48 | 22.7 | 7.8 | 40.01 | -16.26 |
Other Non Operating Income (Expenses) | 13.79 | 17.84 | 12.75 | 12.6 | 32.27 | 7.95 |
EBT Excluding Unusual Items | 42.52 | 38.39 | 128.28 | 94.01 | 43.77 | 6.41 |
Impairment of Goodwill | - | - | - | -2.1 | - | - |
Gain (Loss) on Sale of Assets | 61.54 | 61.54 | -0.15 | 0.19 | -0.54 | - |
Pretax Income | 104.06 | 99.93 | 128.13 | 92.1 | 43.22 | 6.41 |
Income Tax Expense | 23.42 | 22.31 | 31.72 | 16.89 | 8.01 | -3.65 |
Earnings From Continuing Operations | 80.64 | 77.62 | 96.41 | 75.22 | 35.21 | 10.06 |
Net Income | 80.64 | 77.62 | 96.41 | 75.22 | 35.21 | 10.06 |
Net Income to Common | 80.64 | 77.62 | 96.41 | 75.22 | 35.21 | 10.06 |
Net Income Growth | -2.66% | -19.49% | 28.18% | 113.62% | 250.10% | -86.41% |
Shares Outstanding (Basic) | 99 | 99 | 99 | 99 | 99 | 99 |
Shares Outstanding (Diluted) | 99 | 100 | 100 | 100 | 100 | 99 |
Shares Change (YoY) | -0.36% | -0.04% | 0.05% | 0.16% | 0.10% | -0.26% |
EPS (Basic) | 0.81 | 0.78 | 0.97 | 0.76 | 0.35 | 0.10 |
EPS (Diluted) | 0.81 | 0.78 | 0.97 | 0.75 | 0.35 | 0.10 |
EPS Growth | -2.66% | -19.59% | 29.33% | 114.29% | 250.00% | -86.49% |
Free Cash Flow | 185.81 | 172.51 | 142.86 | 372.48 | 253.86 | -726.5 |
Free Cash Flow Per Share | 1.87 | 1.73 | 1.43 | 3.74 | 2.55 | -7.31 |
Dividend Per Share | 0.650 | 0.650 | 0.800 | 0.500 | 0.500 | - |
Dividend Growth | -18.75% | -18.75% | 60.00% | - | - | - |
Gross Margin | 18.39% | 18.13% | 17.74% | 18.58% | 13.05% | 13.53% |
Operating Margin | 2.59% | 2.27% | 4.04% | 3.87% | -0.11% | 0.98% |
Profit Margin | 3.54% | 3.37% | 3.64% | 3.18% | 1.19% | 0.31% |
Free Cash Flow Margin | 8.16% | 7.49% | 5.40% | 15.73% | 8.58% | -22.70% |
EBITDA | 156.9 | 154.46 | 209.97 | 191.71 | 93.59 | 127.36 |
EBITDA Margin | 6.89% | 6.71% | 7.94% | 8.10% | 3.16% | 3.98% |
D&A For EBITDA | 97.92 | 102.24 | 103.2 | 100.17 | 96.88 | 96.07 |
EBIT | 58.98 | 52.22 | 106.77 | 91.54 | -3.29 | 31.29 |
EBIT Margin | 2.59% | 2.27% | 4.04% | 3.87% | -0.11% | 0.98% |
Effective Tax Rate | 22.51% | 22.32% | 24.76% | 18.34% | 18.54% | - |