Evermore Chemical Industry Co., Ltd. (TPE:1735)
20.90
+0.45 (2.20%)
Aug 27, 2026, 1:30 PM CST
TPE:1735 Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 438.02 | 393.68 | 341.67 | 372.78 | 215.15 | 228.05 |
Cash & Short-Term Investments | 455.45 | 393.68 | 341.67 | 372.78 | 215.15 | 228.05 |
Cash Growth | 19.03% | 15.22% | -8.34% | 73.27% | -5.66% | -25.57% |
Accounts Receivable | 624.71 | 541.95 | 626.99 | 592.58 | 728.77 | 957.55 |
Other Receivables | 6.33 | 24.61 | 7.75 | 13.34 | 4.64 | 14.3 |
Receivables | 631.04 | 566.57 | 634.73 | 605.92 | 733.41 | 971.85 |
Inventory | 557.68 | 496.01 | 566.32 | 578.16 | 680.91 | 752.57 |
Prepaid Expenses | 49.15 | 43.91 | 53.89 | 50.41 | 49.39 | 50.67 |
Other Current Assets | 0.4 | 17.55 | 18.5 | 17.08 | 17.48 | 71.62 |
Total Current Assets | 1,694 | 1,518 | 1,615 | 1,624 | 1,696 | 2,075 |
Property, Plant & Equipment | 1,311 | 1,351 | 1,578 | 1,530 | 1,579 | 1,513 |
Long-Term Investments | 7.02 | - | - | - | - | - |
Goodwill | 43.08 | 44.19 | 43.72 | 41.52 | 43.71 | 40.72 |
Other Intangible Assets | 10.84 | 8.15 | 9.37 | 10.5 | 11.35 | 7.99 |
Long-Term Deferred Tax Assets | 19.17 | 19.15 | 24.56 | 29.48 | 24.5 | 31.83 |
Other Long-Term Assets | 15.53 | 14.86 | 9.3 | 61.66 | 33.84 | 48.83 |
Total Assets | 3,100 | 2,955 | 3,280 | 3,298 | 3,389 | 3,717 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 291.46 | 208.67 | 267.87 | 264.71 | 230.62 | 351.72 |
Accrued Expenses | - | 77.45 | 94.1 | 74.91 | 74.08 | 71.64 |
Short-Term Debt | 889.83 | 678.17 | 899.99 | 929 | 1,019 | 1,269 |
Current Portion of Long-Term Debt | 20 | 212.5 | 92.62 | 91.5 | 54 | 56.5 |
Current Portion of Leases | 4.02 | 4 | 3.96 | 3.91 | 3.87 | - |
Current Income Taxes Payable | 18.05 | 11.82 | 9.39 | 22.17 | 9.7 | 6.37 |
Other Current Liabilities | 177.65 | 48.24 | 60.68 | 55.45 | 46.82 | 53.27 |
Total Current Liabilities | 1,401 | 1,241 | 1,429 | 1,442 | 1,439 | 1,808 |
Long-Term Debt | 66.67 | 76.67 | 192.5 | 285.12 | 376.62 | 430.62 |
Long-Term Leases | 19.75 | 21.77 | 25.77 | 29.73 | 33.64 | - |
Long-Term Deferred Tax Liabilities | 70.88 | 63.19 | 59.55 | 43.1 | 44.15 | 45.07 |
Other Long-Term Liabilities | 0.53 | 0.51 | 0.45 | 0.43 | 0.44 | 0.43 |
Total Liabilities | 1,559 | 1,403 | 1,707 | 1,800 | 1,893 | 2,285 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 993.88 | 993.88 | 993.88 | 993.88 | 993.88 | 993.88 |
Additional Paid-In Capital | 98.02 | 98.02 | 98.02 | 98.02 | 98.02 | 98.02 |
Retained Earnings | 438.79 | 464.53 | 466.41 | 419.69 | 399.84 | 364.63 |
Comprehensive Income & Other | 10.86 | -4.03 | 14.79 | -13.94 | 3.76 | -24.31 |
Shareholders' Equity | 1,542 | 1,552 | 1,573 | 1,498 | 1,495 | 1,432 |
Total Liabilities & Equity | 3,100 | 2,955 | 3,280 | 3,298 | 3,389 | 3,717 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,000 | 993.11 | 1,215 | 1,339 | 1,488 | 1,756 |
Net Cash (Debt) | -544.82 | -599.43 | -873.16 | -966.47 | -1,272 | -1,528 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -5.48 | -6.01 | -8.75 | -9.69 | -12.78 | -15.37 |
Filing Date Shares Outstanding | 100.89 | 99.39 | 99.39 | 99.39 | 99.39 | 99.39 |
Total Common Shares Outstanding | 100.89 | 99.39 | 99.39 | 99.39 | 99.39 | 99.39 |
Working Capital | 292.71 | 276.87 | 186.52 | 182.72 | 257.84 | 266.28 |
Book Value Per Share | 15.28 | 15.62 | 15.83 | 15.07 | 15.05 | 14.41 |
Tangible Book Value | 1,488 | 1,500 | 1,520 | 1,446 | 1,440 | 1,384 |
Tangible Book Value Per Share | 14.74 | 15.09 | 15.29 | 14.55 | 14.49 | 13.92 |
Land | - | 725.63 | 734.55 | 732.86 | 732.65 | 730.99 |
Buildings | - | 785.75 | 863.08 | 839.59 | 826.02 | 803.44 |
Machinery | - | 1,789 | 1,785 | 1,649 | 1,630 | 1,562 |