Shiny Chemical Industrial Co., Ltd. (TPE:1773)
Taiwan · Delayed Price · Currency is TWD 159.00
+2.00 (1.27%)
Aug 6, 2026, 1:30 PM CST
Shiny Chemical Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,549 | 11,501 | 11,057 | 9,853 | 11,345 | 11,144 | |
Revenue Growth | 10.33% | 4.01% | 12.22% | -13.15% | 1.81% | 43.27% |
Cost of Revenue | 7,976 | 7,519 | 7,455 | 6,697 | 7,964 | 8,011 |
Gross Profit | 4,574 | 3,982 | 3,602 | 3,156 | 3,381 | 3,133 |
Selling, General & Admin | 1,418 | 1,287 | 1,183 | 1,047 | 1,027 | 980.43 |
Research & Development | 344.51 | 317.05 | 301.3 | 269.22 | 260.88 | 243.47 |
Other Operating Expenses | - | - | - | - | - | 0.58 |
Operating Expenses | 1,765 | 1,603 | 1,486 | 1,315 | 1,284 | 1,224 |
Operating Income | 2,809 | 2,379 | 2,116 | 1,841 | 2,096 | 1,908 |
Interest Expense | -24.37 | -42.37 | -58.08 | -18.52 | -3.31 | -2.23 |
Interest & Investment Income | 14.88 | 13.91 | 11.24 | 11.73 | 11.99 | 8.53 |
Earnings From Equity Investments | 55.45 | 63.44 | 74.96 | 57.5 | 94.63 | 69.01 |
Currency Exchange Gain (Loss) | 21.97 | 23.21 | 16.23 | -5.56 | 19.04 | 0.31 |
Other Non Operating Income (Expenses) | 106.33 | 76.32 | 40.3 | 40.36 | 27.01 | 17.24 |
EBT Excluding Unusual Items | 2,983 | 2,513 | 2,201 | 1,926 | 2,246 | 2,001 |
Gain (Loss) on Sale of Investments | 0.16 | 0.16 | - | - | - | - |
Gain (Loss) on Sale of Assets | -2.6 | -3.08 | -1.77 | -0.43 | 1.43 | 1.79 |
Other Unusual Items | - | - | - | -0.37 | - | - |
Pretax Income | 2,981 | 2,511 | 2,199 | 1,925 | 2,247 | 2,003 |
Income Tax Expense | 575.79 | 467.09 | 395.47 | 346.9 | 421.88 | 385.96 |
Net Income | 2,405 | 2,043 | 1,804 | 1,578 | 1,825 | 1,617 |
Net Income to Common | 2,405 | 2,043 | 1,804 | 1,578 | 1,825 | 1,617 |
Net Income Growth | 26.97% | 13.30% | 14.27% | -13.52% | 12.90% | 37.72% |
Shares Outstanding (Basic) | 300 | 300 | 300 | 300 | 300 | 300 |
Shares Outstanding (Diluted) | 301 | 302 | 302 | 302 | 302 | 302 |
Shares Change | -0.03% | 0.00% | -0.04% | -0.12% | 0.09% | -0.03% |
EPS (Basic) | 8.02 | 6.81 | 6.01 | 5.26 | 6.08 | 5.39 |
EPS (Diluted) | 7.98 | 6.78 | 5.98 | 5.23 | 6.04 | 5.36 |
EPS Growth | 27.05% | 13.38% | 14.27% | -13.38% | 12.75% | 37.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,084 | 1,281 | 1,105 | 202.11 | -271.63 | -517.95 |
Free Cash Flow Per Share | 3.59 | 4.25 | 3.67 | 0.67 | -0.90 | -1.72 |
Dividend Per Share | 4.000 | 4.000 | 2.500 | 2.667 | 3.000 | 2.000 |
Dividend Growth | 60.00% | 60.00% | -6.25% | -11.11% | 50.00% | -4.49% |
Gross Margin | 36.45% | 34.62% | 32.58% | 32.03% | 29.80% | 28.11% |
Operating Margin | 22.38% | 20.69% | 19.14% | 18.68% | 18.48% | 17.12% |
Profit Margin | 19.16% | 17.77% | 16.31% | 16.02% | 16.09% | 14.51% |
Free Cash Flow Margin | 8.63% | 11.13% | 9.99% | 2.05% | -2.39% | -4.65% |
EBITDA | 3,493 | 3,039 | 2,750 | 2,334 | 2,477 | 2,214 |
EBITDA Margin | 27.83% | 26.42% | 24.87% | 23.69% | 21.83% | 19.86% |
D&A For EBITDA | 683.92 | 660.04 | 633.88 | 493.58 | 380.4 | 305.4 |
EBIT | 2,809 | 2,379 | 2,116 | 1,841 | 2,096 | 1,908 |
EBIT Margin | 22.38% | 20.69% | 19.14% | 18.68% | 18.48% | 17.12% |
Effective Tax Rate | 19.32% | 18.61% | 17.98% | 18.02% | 18.77% | 19.27% |