First Copper Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,905	3,128	2,646	2,895	3,219
Revenue Growth (YoY)	-7.12%	18.21%	-8.61%	-10.05%	42.39%
Cost of Revenue	2,917	3,010	2,657	2,944	2,896
Gross Profit	-11.77	118.25	-11.22	-48.47	322.31
Selling, General & Admin	63.5	47.51	56.13	62.61	65.9
Other Operating Expenses	-	14.63	-	-	-
Operating Expenses	63.5	62.14	56.13	62.61	65.9
Operating Income	-75.27	56.11	-67.35	-111.08	256.41
Interest Expense	-25.21	-27.8	-26.89	-16.3	-6.62
Interest & Investment Income	0.61	209.45	83.91	313.62	146.01
Earnings From Equity Investments	0.01	0.01	0	0.04	0.05
Currency Exchange Gain (Loss)	-	6.67	-2.74	1.14	0.28
Other Non Operating Income (Expenses)	228.6	14.79	10.17	8.35	9.75
EBT Excluding Unusual Items	128.74	259.24	-2.89	195.78	405.89
Gain (Loss) on Sale of Investments	-	-	8.52	-22.24	57.39
Gain (Loss) on Sale of Assets	-	0.12	0.16	0.87	1.76
Pretax Income	128.74	259.36	5.78	174.41	466.5
Income Tax Expense	7.24	-6.21	15.27	-22.53	43.82
Net Income	121.5	265.57	-9.49	196.94	422.68
Net Income to Common	121.5	265.57	-9.49	196.94	422.68
Net Income Growth	-54.25%	-	-	-53.41%	433.61%
Shares Outstanding (Basic)	357	360	360	360	360
Shares Outstanding (Diluted)	357	360	360	360	360
Shares Change (YoY)	-0.69%	0.06%	-0.07%	-0.03%	0.07%
EPS (Basic)	0.34	0.74	-0.03	0.55	1.18
EPS (Diluted)	0.34	0.74	-0.03	0.55	1.17
EPS Growth	-53.96%	-	-	-53.19%	431.82%
Free Cash Flow	117.67	209.71	147.6	-86.13	-46.57
Free Cash Flow Per Share	0.33	0.58	0.41	-0.24	-0.13
Dividend Per Share	-	0.500	-	0.400	1.000
Dividend Growth	-	-	-	-60.00%	25.00%
Gross Margin	-0.40%	3.78%	-0.42%	-1.67%	10.01%
Operating Margin	-2.59%	1.79%	-2.54%	-3.84%	7.97%
Profit Margin	4.18%	8.49%	-0.36%	6.80%	13.13%
Free Cash Flow Margin	4.05%	6.70%	5.58%	-2.97%	-1.45%
EBITDA	18.67	144.61	17.28	-30.89	326.36
EBITDA Margin	0.64%	4.62%	0.65%	-1.07%	10.14%
D&A For EBITDA	93.94	88.5	84.63	80.19	69.95
EBIT	-75.27	56.11	-67.35	-111.08	256.41
EBIT Margin	-2.59%	1.79%	-2.54%	-3.84%	7.97%
Effective Tax Rate	5.62%	-	264.31%	-	9.39%
Revenue as Reported	2,905	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.