First Copper Technology Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,971	17,352	13,360	11,508	10,753	15,859
Market Cap Growth	17.91%	29.88%	16.09%	7.02%	-32.20%	68.32%
Enterprise Value	15,404	18,554	14,703	13,081	12,378	16,759
Last Close Price	38.85	48.25	36.61	31.53	29.09	41.30
PE Ratio	68.22	142.81	50.31	-	54.60	37.52
PS Ratio	4.52	5.97	4.27	4.35	3.71	4.93
PB Ratio	1.69	1.79	1.86	1.92	2.38	2.46
P/TBV Ratio	1.69	1.79	1.86	1.92	2.38	2.46
P/FCF Ratio	3423.50	147.47	63.71	77.97	-	-
P/OCF Ratio	165.39	87.31	45.10	58.03	-	274.59
EV/Sales Ratio	4.99	6.39	4.70	4.94	4.28	5.21
EV/EBITDA Ratio	154.77	993.97	101.68	756.90	-	51.35
EV/EBIT Ratio	-	-	262.04	-	-	65.36
EV/FCF Ratio	3774.57	157.69	70.11	88.62	-	-
Debt / Equity Ratio	0.19	0.15	0.20	0.26	0.36	0.20
Debt / EBITDA Ratio	15.55	78.60	9.87	89.85	-	3.85
Debt / FCF Ratio	379.32	12.47	6.80	10.52	-	-
Net Debt / Equity Ratio	0.17	0.14	0.18	0.25	0.33	0.16
Net Debt / EBITDA Ratio	14.40	73.15	8.90	85.89	-48.15	3.12
Net Debt / FCF Ratio	351.06	11.61	6.14	10.06	-17.27	-21.86
Asset Turnover	0.32	0.28	0.37	0.37	0.39	0.45
Inventory Turnover	1.55	1.54	1.64	1.42	1.59	1.92
Quick Ratio	0.23	0.26	0.26	0.24	0.20	0.39
Current Ratio	1.44	1.41	1.45	1.28	1.33	1.49
Return on Equity (ROE)	2.66%	1.44%	4.04%	-0.18%	3.59%	7.69%
Return on Assets (ROA)	0.03%	-0.46%	0.41%	-0.58%	-0.94%	2.24%
Return on Invested Capital (ROIC)	0.04%	-0.73%	0.70%	1.64%	-1.65%	3.64%
Return on Capital Employed (ROCE)	0.00%	-0.80%	0.80%	-1.10%	-2.30%	3.80%
Earnings Yield	1.47%	0.70%	1.99%	-0.08%	1.83%	2.67%
FCF Yield	0.03%	0.68%	1.57%	1.28%	-0.80%	-0.29%
Dividend Yield	1.23%	-	1.37%	-	1.38%	2.42%
Payout Ratio	88.80%	149.60%	0.17%	-	180.91%	67.77%
Buyback Yield / Dilution	-	0.69%	-0.06%	0.07%	0.03%	-0.07%
Total Shareholder Return	1.21%	0.69%	1.31%	0.07%	1.40%	2.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.