First Copper Technology Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	16,075	13,360	11,508	10,753	15,859	9,422
Market Cap Growth	23.14%	16.09%	7.02%	-32.20%	68.32%	173.20%
Enterprise Value	17,278	14,703	13,081	12,378	16,759	10,085
Last Close Price	44.70	36.61	31.53	29.09	41.30	24.18
PE Ratio	138.66	50.31	-	54.60	37.52	118.95
PS Ratio	5.38	4.27	4.35	3.71	4.93	4.17
PB Ratio	1.92	1.86	1.92	2.38	2.46	2.07
P/TBV Ratio	1.92	1.86	1.92	2.38	2.46	2.07
P/FCF Ratio	47.56	63.71	77.97	-	-	-
P/OCF Ratio	35.79	45.10	58.03	-	274.59	643.81
EV/Sales Ratio	5.78	4.70	4.94	4.28	5.21	4.46
EV/EBITDA Ratio	-	101.68	756.90	-	51.35	-
EV/EBIT Ratio	-	262.04	-	-	65.36	-
EV/FCF Ratio	51.12	70.11	88.62	-	-	-
Debt / Equity Ratio	0.16	0.20	0.26	0.36	0.20	0.23
Debt / EBITDA Ratio	-	9.87	89.85	-	3.85	-
Debt / FCF Ratio	3.91	6.80	10.52	-	-	-
Net Debt / Equity Ratio	0.14	0.18	0.25	0.33	0.16	0.16
Net Debt / EBITDA Ratio	-615.83	8.90	85.89	-48.15	3.12	-66.99
Net Debt / FCF Ratio	3.56	6.14	10.06	-17.27	-21.86	-5.04
Asset Turnover	0.29	0.37	0.37	0.39	0.45	0.40
Inventory Turnover	1.65	1.64	1.42	1.59	1.92	1.80
Quick Ratio	0.31	0.26	0.24	0.20	0.39	0.42
Current Ratio	1.44	1.45	1.28	1.33	1.49	1.52
Return on Equity (ROE)	1.36%	4.04%	-0.18%	3.59%	7.69%	1.93%
Return on Assets (ROA)	-0.56%	0.41%	-0.58%	-0.94%	2.24%	-0.84%
Return on Invested Capital (ROIC)	-1.06%	0.70%	1.64%	-1.65%	3.64%	-1.55%
Return on Capital Employed (ROCE)	-1.10%	0.80%	-1.10%	-2.30%	3.80%	-1.60%
Earnings Yield	0.72%	1.99%	-0.08%	1.83%	2.67%	0.84%
FCF Yield	2.10%	1.57%	1.28%	-0.80%	-0.29%	-1.56%
Dividend Yield	1.12%	1.37%	-	1.38%	2.42%	3.31%
Payout Ratio	156.63%	0.17%	-	180.91%	67.77%	-
Buyback Yield / Dilution	-0.02%	-0.06%	0.07%	0.03%	-0.07%	-0.03%
Total Shareholder Return	1.10%	1.31%	0.07%	1.40%	2.35%	3.28%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.