First Copper Technology Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	15,266	17,352	13,360	11,508	10,753	15,859
Market Cap Growth	-0.82%	29.88%	16.09%	7.02%	-32.20%	68.32%
Enterprise Value	16,631	18,554	14,703	13,081	12,378	16,759
Last Close Price	42.45	48.25	36.61	31.53	29.09	41.30
PE Ratio	124.85	142.81	50.31	-	54.60	37.52
PS Ratio	5.25	5.97	4.27	4.35	3.71	4.93
PB Ratio	1.57	1.79	1.86	1.92	2.38	2.46
P/TBV Ratio	1.57	1.79	1.86	1.92	2.38	2.46
P/FCF Ratio	129.74	147.47	63.71	77.97	-	-
P/OCF Ratio	76.81	87.31	45.10	58.03	-	274.59
EV/Sales Ratio	5.72	6.39	4.70	4.94	4.28	5.21
EV/EBITDA Ratio	-	993.97	101.68	756.90	-	51.35
EV/EBIT Ratio	-	-	262.04	-	-	65.36
EV/FCF Ratio	141.34	157.69	70.11	88.62	-	-
Debt / Equity Ratio	0.15	0.15	0.20	0.26	0.36	0.20
Debt / EBITDA Ratio	78.60	78.60	9.87	89.85	-	3.85
Debt / FCF Ratio	12.47	12.47	6.80	10.52	-	-
Net Debt / Equity Ratio	0.14	0.14	0.18	0.25	0.33	0.16
Net Debt / EBITDA Ratio	73.15	73.15	8.90	85.89	-48.15	3.12
Net Debt / FCF Ratio	11.61	11.61	6.14	10.06	-17.27	-21.86
Asset Turnover	0.28	0.28	0.37	0.37	0.39	0.45
Inventory Turnover	1.54	1.54	1.64	1.42	1.59	1.92
Quick Ratio	0.26	0.26	0.26	0.24	0.20	0.39
Current Ratio	1.41	1.41	1.45	1.28	1.33	1.49
Return on Equity (ROE)	1.44%	1.44%	4.04%	-0.18%	3.59%	7.69%
Return on Assets (ROA)	-0.46%	-0.46%	0.41%	-0.58%	-0.94%	2.24%
Return on Invested Capital (ROIC)	-0.69%	-0.73%	0.70%	1.64%	-1.65%	3.64%
Return on Capital Employed (ROCE)	-0.80%	-0.80%	0.80%	-1.10%	-2.30%	3.80%
Earnings Yield	0.80%	0.70%	1.99%	-0.08%	1.83%	2.67%
FCF Yield	0.77%	0.68%	1.57%	1.28%	-0.80%	-0.29%
Dividend Yield	1.16%	-	1.37%	-	1.38%	2.42%
Payout Ratio	149.60%	149.60%	0.17%	-	180.91%	67.77%
Buyback Yield / Dilution	0.69%	0.69%	-0.06%	0.07%	0.03%	-0.07%
Total Shareholder Return	1.85%	0.69%	1.31%	0.07%	1.40%	2.35%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.