Chun Yuan Steel Industry Co., Ltd. (TPE:2010)
Taiwan · Delayed Price · Currency is TWD 21.90
+0.35 (1.62%)
Feb 2, 2026, 1:35 PM CST
Chun Yuan Steel Industry Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 24,573 | 24,014 | 21,195 | 24,498 | 26,321 | 19,228 | |
Revenue Growth (YoY) | 7.46% | 13.30% | -13.48% | -6.93% | 36.88% | 14.90% |
Cost of Revenue | 21,983 | 21,946 | 19,430 | 22,998 | 23,953 | 17,883 |
Gross Profit | 2,589 | 2,069 | 1,764 | 1,500 | 2,367 | 1,346 |
Selling, General & Admin | 910.55 | 858.07 | 842.56 | 815.07 | 961.03 | 791.42 |
Operating Expenses | 913.62 | 866.46 | 836.42 | 803.46 | 1,005 | 791.42 |
Operating Income | 1,676 | 1,202 | 927.9 | 696.81 | 1,362 | 554.28 |
Interest Expense | -111.29 | -91.51 | -90.94 | -102.48 | -63.18 | -43.07 |
Interest & Investment Income | 38.32 | 31.1 | 25.46 | 33.07 | 21.7 | 23.09 |
Earnings From Equity Investments | 108.01 | 90.58 | 108.95 | 76.68 | 50.46 | 21.63 |
Currency Exchange Gain (Loss) | 2.99 | -0.91 | 5.66 | -5.53 | 10.9 | -4.58 |
Other Non Operating Income (Expenses) | 103.13 | 127.54 | 132.49 | 124.67 | 105.12 | 116.69 |
EBT Excluding Unusual Items | 1,817 | 1,359 | 1,110 | 823.22 | 1,487 | 668.03 |
Gain (Loss) on Sale of Investments | -1.35 | 25.22 | 9 | -22.29 | 45.82 | 2.02 |
Gain (Loss) on Sale of Assets | 1.21 | 3.07 | 2.66 | -6.74 | 28.15 | 13.06 |
Other Unusual Items | - | - | - | - | - | -11.87 |
Pretax Income | 1,817 | 1,387 | 1,121 | 794.19 | 1,561 | 671.24 |
Income Tax Expense | 358.72 | 301.48 | 230.45 | 180.38 | 315.91 | 148.84 |
Earnings From Continuing Operations | 1,458 | 1,086 | 890.72 | 613.8 | 1,245 | 522.4 |
Minority Interest in Earnings | -18.09 | -16.53 | -14.93 | -0.59 | -24.64 | -8.48 |
Net Income | 1,440 | 1,069 | 875.8 | 613.22 | 1,221 | 513.92 |
Net Income to Common | 1,440 | 1,069 | 875.8 | 613.22 | 1,221 | 513.92 |
Net Income Growth | 42.25% | 22.09% | 42.82% | -49.76% | 137.51% | 113.44% |
Shares Outstanding (Basic) | 648 | 648 | 648 | 648 | 648 | 648 |
Shares Outstanding (Diluted) | 649 | 649 | 649 | 649 | 649 | 649 |
Shares Change (YoY) | 0.09% | 0.05% | 0.03% | -0.04% | 0.05% | 0.05% |
EPS (Basic) | 2.22 | 1.65 | 1.35 | 0.95 | 1.88 | 0.79 |
EPS (Diluted) | 2.22 | 1.65 | 1.35 | 0.95 | 1.88 | 0.79 |
EPS Growth | 42.29% | 22.22% | 42.58% | -49.64% | 137.97% | 113.51% |
Free Cash Flow | 1,144 | 541.58 | 1,568 | 2,322 | -2,901 | -32.6 |
Free Cash Flow Per Share | 1.76 | 0.83 | 2.42 | 3.58 | -4.47 | -0.05 |
Dividend Per Share | 1.300 | 1.300 | 1.000 | 0.600 | 1.300 | 0.600 |
Dividend Growth | 30.00% | 30.00% | 66.67% | -53.85% | 116.67% | 100.00% |
Gross Margin | 10.54% | 8.61% | 8.32% | 6.12% | 8.99% | 7.00% |
Operating Margin | 6.82% | 5.01% | 4.38% | 2.84% | 5.17% | 2.88% |
Profit Margin | 5.86% | 4.45% | 4.13% | 2.50% | 4.64% | 2.67% |
Free Cash Flow Margin | 4.66% | 2.25% | 7.40% | 9.48% | -11.02% | -0.17% |
EBITDA | 1,976 | 1,497 | 1,204 | 964.57 | 1,629 | 829.2 |
EBITDA Margin | 8.04% | 6.23% | 5.68% | 3.94% | 6.19% | 4.31% |
D&A For EBITDA | 300.43 | 294.59 | 276.43 | 267.75 | 266.54 | 274.93 |
EBIT | 1,676 | 1,202 | 927.9 | 696.81 | 1,362 | 554.28 |
EBIT Margin | 6.82% | 5.01% | 4.38% | 2.84% | 5.17% | 2.88% |
Effective Tax Rate | 19.75% | 21.73% | 20.55% | 22.71% | 20.23% | 22.17% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.