Chun Yuan Steel Industry Co., Ltd. (TPE:2010)
Taiwan
· Delayed Price · Currency is TWD 19.20
+0.85 (4.63%)
May 9, 2025, 1:30 PM CST
Chun Yuan Steel Industry Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 24,378 | 24,014 | 21,195 | 24,498 | 26,321 | 19,228 | Upgrade
|
| Revenue Growth (YoY) | 13.17% | 13.30% | -13.48% | -6.93% | 36.88% | 14.90% | Upgrade
|
| Cost of Revenue | 22,085 | 21,946 | 19,430 | 22,998 | 23,953 | 17,883 | Upgrade
|
| Gross Profit | 2,293 | 2,069 | 1,764 | 1,500 | 2,367 | 1,346 | Upgrade
|
| Selling, General & Admin | 867.89 | 858.07 | 842.56 | 815.07 | 961.03 | 791.42 | Upgrade
|
| Operating Expenses | 876.06 | 866.46 | 836.42 | 803.46 | 1,005 | 791.42 | Upgrade
|
| Operating Income | 1,417 | 1,202 | 927.9 | 696.81 | 1,362 | 554.28 | Upgrade
|
| Interest Expense | -98.32 | -91.51 | -90.94 | -102.48 | -63.18 | -43.07 | Upgrade
|
| Interest & Investment Income | 30.54 | 31.1 | 25.46 | 33.07 | 21.7 | 23.09 | Upgrade
|
| Earnings From Equity Investments | 103.93 | 90.58 | 108.95 | 76.68 | 50.46 | 21.63 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.91 | -0.91 | 5.66 | -5.53 | 10.9 | -4.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 106.01 | 127.54 | 132.49 | 124.67 | 105.12 | 116.69 | Upgrade
|
| EBT Excluding Unusual Items | 1,558 | 1,359 | 1,110 | 823.22 | 1,487 | 668.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | 25.22 | 25.22 | 9 | -22.29 | 45.82 | 2.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.07 | 3.07 | 2.66 | -6.74 | 28.15 | 13.06 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -11.87 | Upgrade
|
| Pretax Income | 1,586 | 1,387 | 1,121 | 794.19 | 1,561 | 671.24 | Upgrade
|
| Income Tax Expense | 340.28 | 301.48 | 230.45 | 180.38 | 315.91 | 148.84 | Upgrade
|
| Earnings From Continuing Operations | 1,246 | 1,086 | 890.72 | 613.8 | 1,245 | 522.4 | Upgrade
|
| Minority Interest in Earnings | -16.6 | -16.53 | -14.93 | -0.59 | -24.64 | -8.48 | Upgrade
|
| Net Income | 1,230 | 1,069 | 875.8 | 613.22 | 1,221 | 513.92 | Upgrade
|
| Net Income to Common | 1,230 | 1,069 | 875.8 | 613.22 | 1,221 | 513.92 | Upgrade
|
| Net Income Growth | 41.33% | 22.09% | 42.82% | -49.76% | 137.51% | 113.44% | Upgrade
|
| Shares Outstanding (Basic) | 646 | 648 | 648 | 648 | 648 | 648 | Upgrade
|
| Shares Outstanding (Diluted) | 648 | 649 | 649 | 649 | 649 | 649 | Upgrade
|
| Shares Change (YoY) | -0.15% | 0.05% | 0.03% | -0.04% | 0.05% | 0.05% | Upgrade
|
| EPS (Basic) | 1.90 | 1.65 | 1.35 | 0.95 | 1.88 | 0.79 | Upgrade
|
| EPS (Diluted) | 1.90 | 1.65 | 1.35 | 0.95 | 1.88 | 0.79 | Upgrade
|
| EPS Growth | 41.84% | 22.22% | 42.58% | -49.64% | 137.97% | 113.51% | Upgrade
|
| Free Cash Flow | 33.43 | 541.58 | 1,568 | 2,322 | -2,901 | -32.6 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.83 | 2.42 | 3.58 | -4.47 | -0.05 | Upgrade
|
| Dividend Per Share | 1.300 | 1.300 | 1.000 | 0.600 | 1.300 | 0.600 | Upgrade
|
| Dividend Growth | 30.00% | 30.00% | 66.67% | -53.85% | 116.67% | 100.00% | Upgrade
|
| Gross Margin | 9.41% | 8.61% | 8.32% | 6.12% | 8.99% | 7.00% | Upgrade
|
| Operating Margin | 5.81% | 5.01% | 4.38% | 2.84% | 5.17% | 2.88% | Upgrade
|
| Profit Margin | 5.04% | 4.45% | 4.13% | 2.50% | 4.64% | 2.67% | Upgrade
|
| Free Cash Flow Margin | 0.14% | 2.25% | 7.40% | 9.48% | -11.02% | -0.17% | Upgrade
|
| EBITDA | 1,715 | 1,497 | 1,204 | 964.57 | 1,629 | 829.2 | Upgrade
|
| EBITDA Margin | 7.04% | 6.23% | 5.68% | 3.94% | 6.19% | 4.31% | Upgrade
|
| D&A For EBITDA | 298.57 | 294.59 | 276.43 | 267.75 | 266.54 | 274.93 | Upgrade
|
| EBIT | 1,417 | 1,202 | 927.9 | 696.81 | 1,362 | 554.28 | Upgrade
|
| EBIT Margin | 5.81% | 5.01% | 4.38% | 2.84% | 5.17% | 2.88% | Upgrade
|
| Effective Tax Rate | 21.45% | 21.73% | 20.55% | 22.71% | 20.23% | 22.17% | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.