Chun Yuan Steel Industry Co., Ltd. (TPE:2010)
Taiwan · Delayed Price · Currency is TWD 22.75
-0.60 (-2.57%)
May 15, 2026, 1:30 PM CST
Chun Yuan Steel Industry Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 25,029 | 24,189 | 24,014 | 21,195 | 24,498 | 26,321 | |
Revenue Growth (YoY) | 2.67% | 0.73% | 13.30% | -13.48% | -6.93% | 36.88% |
Cost of Revenue | 22,357 | 21,531 | 21,946 | 19,430 | 22,998 | 23,953 |
Gross Profit | 2,672 | 2,658 | 2,069 | 1,764 | 1,500 | 2,367 |
Selling, General & Admin | 911 | 919.25 | 858.07 | 842.56 | 815.07 | 961.03 |
Operating Expenses | 918.77 | 925.87 | 866.46 | 836.42 | 803.46 | 1,005 |
Operating Income | 1,753 | 1,733 | 1,202 | 927.9 | 696.81 | 1,362 |
Interest Expense | -112.79 | -114.56 | -91.51 | -90.94 | -102.48 | -63.18 |
Interest & Investment Income | 38.88 | 38.9 | 31.1 | 25.46 | 33.07 | 21.7 |
Earnings From Equity Investments | 96.17 | 97.62 | 90.58 | 108.95 | 76.68 | 50.46 |
Currency Exchange Gain (Loss) | -4.62 | -4.62 | -0.91 | 5.66 | -5.53 | 10.9 |
Other Non Operating Income (Expenses) | 97.46 | 106.47 | 127.54 | 132.49 | 124.67 | 105.12 |
EBT Excluding Unusual Items | 1,868 | 1,856 | 1,359 | 1,110 | 823.22 | 1,487 |
Gain (Loss) on Sale of Investments | 7.28 | 7.28 | 25.22 | 9 | -22.29 | 45.82 |
Gain (Loss) on Sale of Assets | 1.72 | 1.72 | 3.07 | 2.66 | -6.74 | 28.15 |
Pretax Income | 1,877 | 1,865 | 1,387 | 1,121 | 794.19 | 1,561 |
Income Tax Expense | 348.38 | 344.56 | 301.48 | 230.45 | 180.38 | 315.91 |
Earnings From Continuing Operations | 1,529 | 1,521 | 1,086 | 890.72 | 613.8 | 1,245 |
Minority Interest in Earnings | -17.48 | -15.81 | -16.53 | -14.93 | -0.59 | -24.64 |
Net Income | 1,511 | 1,505 | 1,069 | 875.8 | 613.22 | 1,221 |
Net Income to Common | 1,511 | 1,505 | 1,069 | 875.8 | 613.22 | 1,221 |
Net Income Growth | 22.93% | 40.75% | 22.09% | 42.82% | -49.76% | 137.51% |
Shares Outstanding (Basic) | 648 | 648 | 648 | 648 | 648 | 648 |
Shares Outstanding (Diluted) | 648 | 649 | 649 | 649 | 649 | 649 |
Shares Change (YoY) | -0.03% | 0.04% | 0.05% | 0.03% | -0.04% | 0.05% |
EPS (Basic) | 2.33 | 2.32 | 1.65 | 1.35 | 0.95 | 1.88 |
EPS (Diluted) | 2.33 | 2.32 | 1.65 | 1.35 | 0.95 | 1.88 |
EPS Growth | 22.78% | 40.61% | 22.22% | 42.58% | -49.64% | 137.97% |
Free Cash Flow | 1,881 | 1,056 | 541.58 | 1,568 | 2,322 | -2,901 |
Free Cash Flow Per Share | 2.90 | 1.63 | 0.83 | 2.42 | 3.58 | -4.47 |
Dividend Per Share | - | 2.000 | 1.300 | 1.000 | 0.600 | 1.300 |
Dividend Growth | - | 53.85% | 30.00% | 66.67% | -53.85% | 116.67% |
Gross Margin | 10.67% | 10.99% | 8.61% | 8.32% | 6.12% | 8.99% |
Operating Margin | 7.00% | 7.16% | 5.01% | 4.38% | 2.84% | 5.17% |
Profit Margin | 6.04% | 6.22% | 4.45% | 4.13% | 2.50% | 4.64% |
Free Cash Flow Margin | 7.52% | 4.37% | 2.25% | 7.40% | 9.48% | -11.02% |
EBITDA | 2,059 | 2,034 | 1,497 | 1,204 | 964.57 | 1,629 |
EBITDA Margin | 8.22% | 8.41% | 6.23% | 5.68% | 3.94% | 6.19% |
D&A For EBITDA | 305.51 | 301 | 294.59 | 276.43 | 267.75 | 266.54 |
EBIT | 1,753 | 1,733 | 1,202 | 927.9 | 696.81 | 1,362 |
EBIT Margin | 7.00% | 7.16% | 5.01% | 4.38% | 2.84% | 5.17% |
Effective Tax Rate | 18.56% | 18.47% | 21.73% | 20.55% | 22.71% | 20.23% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.