Chun Yu Works & Co., Ltd. (TPE:2012)
Taiwan · Delayed Price · Currency is TWD 17.05
+0.25 (1.49%)
At close: Feb 11, 2026
Chun Yu Works & Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 8,946 | 9,165 | 8,461 | 11,050 | 11,810 | 8,055 | |
Revenue Growth (YoY) | 1.41% | 8.33% | -23.43% | -6.44% | 46.63% | -13.70% |
Cost of Revenue | 7,682 | 7,844 | 7,142 | 9,247 | 9,744 | 6,905 |
Gross Profit | 1,264 | 1,321 | 1,319 | 1,802 | 2,066 | 1,149 |
Selling, General & Admin | 780.85 | 801.77 | 795.69 | 873.86 | 883.17 | 730.32 |
Research & Development | 67.71 | 68.54 | 62.9 | 66.42 | 84.25 | 62.3 |
Operating Expenses | 853.01 | 871.21 | 862.9 | 938.74 | 967.73 | 795.41 |
Operating Income | 411.4 | 449.58 | 456.17 | 863.76 | 1,098 | 353.87 |
Interest Expense | -91.68 | -99.53 | -121.46 | -121.53 | -98.57 | -109.05 |
Interest & Investment Income | 48.03 | 52.02 | 44.16 | 33.8 | 37.67 | 45.48 |
Currency Exchange Gain (Loss) | -24.71 | 20 | -3.45 | 26.74 | -6.65 | -19.31 |
Other Non Operating Income (Expenses) | 26.65 | 24.12 | 23.08 | 22.6 | 30.33 | 21.88 |
EBT Excluding Unusual Items | 369.7 | 446.19 | 398.49 | 825.38 | 1,061 | 292.88 |
Gain (Loss) on Sale of Investments | -49.15 | 86.97 | 120.35 | 58.07 | 51.2 | 0.82 |
Gain (Loss) on Sale of Assets | 26.85 | 11.43 | 0.59 | -2.05 | -3.56 | 0.94 |
Legal Settlements | -20.97 | -16.16 | - | - | - | - |
Other Unusual Items | -0.11 | 0.09 | 0.12 | -0.2 | 10.56 | 51.33 |
Pretax Income | 326.32 | 528.52 | 519.55 | 881.2 | 1,119 | 345.97 |
Income Tax Expense | 124.69 | 127.49 | 158.88 | 218.09 | 244.9 | 82.93 |
Earnings From Continuing Operations | 201.63 | 401.03 | 360.68 | 663.12 | 874.18 | 263.04 |
Minority Interest in Earnings | -103.69 | -113.89 | -107.05 | -125.61 | -129.45 | -65.89 |
Net Income | 97.95 | 287.15 | 253.63 | 537.5 | 744.73 | 197.15 |
Net Income to Common | 97.95 | 287.15 | 253.63 | 537.5 | 744.73 | 197.15 |
Net Income Growth | -74.66% | 13.22% | -52.81% | -27.83% | 277.75% | -53.41% |
Shares Outstanding (Basic) | 279 | 279 | 279 | 279 | 278 | 277 |
Shares Outstanding (Diluted) | 322 | 322 | 322 | 301 | 279 | 277 |
Shares Change (YoY) | -0.05% | -0.02% | 6.73% | 8.25% | 0.38% | -0.07% |
EPS (Basic) | 0.35 | 1.03 | 0.91 | 1.93 | 2.68 | 0.71 |
EPS (Diluted) | 0.32 | 0.93 | 0.82 | 1.81 | 2.67 | 0.71 |
EPS Growth | -73.96% | 12.72% | -54.53% | -32.17% | 275.34% | -53.32% |
Free Cash Flow | 461.1 | -595.69 | 1,339 | 1,406 | 23.67 | 600.9 |
Free Cash Flow Per Share | 1.43 | -1.85 | 4.16 | 4.66 | 0.09 | 2.17 |
Dividend Per Share | 1.000 | 1.000 | 0.910 | 1.500 | 1.429 | 0.571 |
Dividend Growth | 9.89% | 9.89% | -39.33% | 5.00% | 150.02% | -50.00% |
Gross Margin | 14.13% | 14.41% | 15.59% | 16.31% | 17.49% | 14.27% |
Operating Margin | 4.60% | 4.91% | 5.39% | 7.82% | 9.30% | 4.39% |
Profit Margin | 1.09% | 3.13% | 3.00% | 4.86% | 6.31% | 2.45% |
Free Cash Flow Margin | 5.15% | -6.50% | 15.82% | 12.72% | 0.20% | 7.46% |
EBITDA | 629.58 | 682.28 | 715.8 | 1,117 | 1,350 | 630.89 |
EBITDA Margin | 7.04% | 7.44% | 8.46% | 10.11% | 11.43% | 7.83% |
D&A For EBITDA | 218.18 | 232.7 | 259.63 | 253.39 | 252.03 | 277.02 |
EBIT | 411.4 | 449.58 | 456.17 | 863.76 | 1,098 | 353.87 |
EBIT Margin | 4.60% | 4.91% | 5.39% | 7.82% | 9.30% | 4.39% |
Effective Tax Rate | 38.21% | 24.12% | 30.58% | 24.75% | 21.88% | 23.97% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.