Chun Yu Works & Co., Ltd. (TPE:2012)
Taiwan · Delayed Price · Currency is TWD 16.75
0.00 (0.00%)
At close: Mar 6, 2026
Chun Yu Works & Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,308 | 9,165 | 8,461 | 11,050 | 11,810 | |
Revenue Growth (YoY) | -9.35% | 8.33% | -23.43% | -6.44% | 46.63% |
Cost of Revenue | 7,164 | 7,844 | 7,142 | 9,247 | 9,744 |
Gross Profit | 1,144 | 1,321 | 1,319 | 1,802 | 2,066 |
Selling, General & Admin | 760.84 | 801.77 | 795.69 | 873.86 | 883.17 |
Research & Development | 74.08 | 68.54 | 62.9 | 66.42 | 84.25 |
Other Operating Expenses | 9.73 | - | - | - | - |
Operating Expenses | 844.64 | 871.21 | 862.9 | 938.74 | 967.73 |
Operating Income | 299.09 | 449.58 | 456.17 | 863.76 | 1,098 |
Interest Expense | -91.37 | -99.53 | -121.46 | -121.53 | -98.57 |
Interest & Investment Income | 21.56 | 52.02 | 44.16 | 33.8 | 37.67 |
Currency Exchange Gain (Loss) | - | 20 | -3.45 | 26.74 | -6.65 |
Other Non Operating Income (Expenses) | 20.65 | 24.12 | 23.08 | 22.6 | 30.33 |
EBT Excluding Unusual Items | 249.93 | 446.19 | 398.49 | 825.38 | 1,061 |
Gain (Loss) on Sale of Investments | - | 86.97 | 120.35 | 58.07 | 51.2 |
Gain (Loss) on Sale of Assets | - | 11.43 | 0.59 | -2.05 | -3.56 |
Legal Settlements | - | -16.16 | - | - | - |
Other Unusual Items | - | 0.09 | 0.12 | -0.2 | 10.56 |
Pretax Income | 249.93 | 528.52 | 519.55 | 881.2 | 1,119 |
Income Tax Expense | 128.35 | 127.49 | 158.88 | 218.09 | 244.9 |
Earnings From Continuing Operations | 121.58 | 401.03 | 360.68 | 663.12 | 874.18 |
Minority Interest in Earnings | -66.28 | -113.89 | -107.05 | -125.61 | -129.45 |
Net Income | 55.3 | 287.15 | 253.63 | 537.5 | 744.73 |
Net Income to Common | 55.3 | 287.15 | 253.63 | 537.5 | 744.73 |
Net Income Growth | -80.74% | 13.22% | -52.81% | -27.83% | 277.75% |
Shares Outstanding (Basic) | 276 | 279 | 279 | 279 | 278 |
Shares Outstanding (Diluted) | 307 | 322 | 322 | 301 | 279 |
Shares Change (YoY) | -4.51% | -0.02% | 6.73% | 8.25% | 0.38% |
EPS (Basic) | 0.20 | 1.03 | 0.91 | 1.93 | 2.68 |
EPS (Diluted) | 0.18 | 0.93 | 0.82 | 1.81 | 2.67 |
EPS Growth | -80.61% | 12.72% | -54.53% | -32.17% | 275.34% |
Free Cash Flow | 409.72 | -595.69 | 1,339 | 1,406 | 23.67 |
Free Cash Flow Per Share | 1.33 | -1.85 | 4.16 | 4.66 | 0.09 |
Dividend Per Share | - | 1.000 | 0.910 | 1.500 | 1.429 |
Dividend Growth | - | 9.89% | -39.33% | 5.00% | 150.02% |
Gross Margin | 13.77% | 14.41% | 15.59% | 16.31% | 17.49% |
Operating Margin | 3.60% | 4.91% | 5.39% | 7.82% | 9.30% |
Profit Margin | 0.67% | 3.13% | 3.00% | 4.86% | 6.31% |
Free Cash Flow Margin | 4.93% | -6.50% | 15.82% | 12.72% | 0.20% |
EBITDA | 612.64 | 682.28 | 715.8 | 1,117 | 1,350 |
EBITDA Margin | 7.37% | 7.44% | 8.46% | 10.11% | 11.43% |
D&A For EBITDA | 313.55 | 232.7 | 259.63 | 253.39 | 252.03 |
EBIT | 299.09 | 449.58 | 456.17 | 863.76 | 1,098 |
EBIT Margin | 3.60% | 4.91% | 5.39% | 7.82% | 9.30% |
Effective Tax Rate | 51.35% | 24.12% | 30.58% | 24.75% | 21.88% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.