Chun Yu Works & Co., Ltd. (TPE:2012)
20.65
-0.60 (-2.82%)
May 5, 2025, 1:35 PM CST
Chun Yu Works & Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 9,165 | 8,461 | 11,050 | 11,810 | 8,055 | Upgrade
|
Revenue Growth (YoY) | 8.33% | -23.43% | -6.44% | 46.63% | -13.70% | Upgrade
|
Cost of Revenue | 7,844 | 7,142 | 9,247 | 9,744 | 6,905 | Upgrade
|
Gross Profit | 1,321 | 1,319 | 1,802 | 2,066 | 1,149 | Upgrade
|
Selling, General & Admin | 801.77 | 795.69 | 873.86 | 883.17 | 730.32 | Upgrade
|
Research & Development | 68.54 | 62.9 | 66.42 | 84.25 | 62.3 | Upgrade
|
Operating Expenses | 871.21 | 862.9 | 938.74 | 967.73 | 795.41 | Upgrade
|
Operating Income | 449.58 | 456.17 | 863.76 | 1,098 | 353.87 | Upgrade
|
Interest Expense | -99.53 | -121.46 | -121.53 | -98.57 | -109.05 | Upgrade
|
Interest & Investment Income | 52.02 | 44.16 | 33.8 | 37.67 | 45.48 | Upgrade
|
Currency Exchange Gain (Loss) | 20 | -3.45 | 26.74 | -6.65 | -19.31 | Upgrade
|
Other Non Operating Income (Expenses) | 24.12 | 23.08 | 22.6 | 30.33 | 21.88 | Upgrade
|
EBT Excluding Unusual Items | 446.19 | 398.49 | 825.38 | 1,061 | 292.88 | Upgrade
|
Gain (Loss) on Sale of Investments | 86.97 | 120.35 | 58.07 | 51.2 | 0.82 | Upgrade
|
Gain (Loss) on Sale of Assets | 11.43 | 0.59 | -2.05 | -3.56 | 0.94 | Upgrade
|
Legal Settlements | -16.16 | - | - | - | - | Upgrade
|
Other Unusual Items | 0.09 | 0.12 | -0.2 | 10.56 | 51.33 | Upgrade
|
Pretax Income | 528.52 | 519.55 | 881.2 | 1,119 | 345.97 | Upgrade
|
Income Tax Expense | 127.49 | 158.88 | 218.09 | 244.9 | 82.93 | Upgrade
|
Earnings From Continuing Operations | 401.03 | 360.68 | 663.12 | 874.18 | 263.04 | Upgrade
|
Minority Interest in Earnings | -113.89 | -107.05 | -125.61 | -129.45 | -65.89 | Upgrade
|
Net Income | 287.15 | 253.63 | 537.5 | 744.73 | 197.15 | Upgrade
|
Net Income to Common | 287.15 | 253.63 | 537.5 | 744.73 | 197.15 | Upgrade
|
Net Income Growth | 13.22% | -52.81% | -27.83% | 277.75% | -53.41% | Upgrade
|
Shares Outstanding (Basic) | 279 | 279 | 279 | 278 | 277 | Upgrade
|
Shares Outstanding (Diluted) | 322 | 322 | 301 | 279 | 277 | Upgrade
|
Shares Change (YoY) | -0.02% | 6.73% | 8.25% | 0.38% | -0.07% | Upgrade
|
EPS (Basic) | 1.03 | 0.91 | 1.93 | 2.68 | 0.71 | Upgrade
|
EPS (Diluted) | 0.93 | 0.82 | 1.81 | 2.67 | 0.71 | Upgrade
|
EPS Growth | 12.72% | -54.53% | -32.17% | 275.34% | -53.32% | Upgrade
|
Free Cash Flow | -595.69 | 1,339 | 1,406 | 23.67 | 600.9 | Upgrade
|
Free Cash Flow Per Share | -1.85 | 4.16 | 4.66 | 0.09 | 2.17 | Upgrade
|
Dividend Per Share | 1.000 | 0.910 | 1.500 | 1.429 | 0.571 | Upgrade
|
Dividend Growth | 9.89% | -39.33% | 5.00% | 150.02% | -50.00% | Upgrade
|
Gross Margin | 14.41% | 15.59% | 16.31% | 17.49% | 14.27% | Upgrade
|
Operating Margin | 4.91% | 5.39% | 7.82% | 9.30% | 4.39% | Upgrade
|
Profit Margin | 3.13% | 3.00% | 4.86% | 6.31% | 2.45% | Upgrade
|
Free Cash Flow Margin | -6.50% | 15.82% | 12.72% | 0.20% | 7.46% | Upgrade
|
EBITDA | 682.28 | 715.8 | 1,117 | 1,350 | 630.89 | Upgrade
|
EBITDA Margin | 7.44% | 8.46% | 10.11% | 11.43% | 7.83% | Upgrade
|
D&A For EBITDA | 232.7 | 259.63 | 253.39 | 252.03 | 277.02 | Upgrade
|
EBIT | 449.58 | 456.17 | 863.76 | 1,098 | 353.87 | Upgrade
|
EBIT Margin | 4.91% | 5.39% | 7.82% | 9.30% | 4.39% | Upgrade
|
Effective Tax Rate | 24.12% | 30.58% | 24.75% | 21.88% | 23.97% | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.