Chun Yu Works & Co., Ltd. (TPE:2012)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
14.90
+0.05 (0.34%)
Aug 26, 2026, 1:30 PM CST

Chun Yu Works & Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,7428,3089,1658,46111,05011,810
Revenue Growth
-16.58%-9.35%8.33%-23.43%-6.44%46.63%
Gross Profit
1,0721,1441,3211,3191,8022,066
Operating Income
189.15299.23449.58456.17863.761,098
Net Income
-34.0455.3287.15253.63537.5744.73
Earnings Per Share
-0.120.180.930.821.812.67
EPS Growth
--80.54%12.72%-54.53%-32.17%275.34%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Machinery
1,1261,2471,1721,2711,461
Screw
7,7848,4907,92410,57411,165
Intersegment
-602.02-572.18-636.15-795.53-816.03
Total
8,3089,1658,46111,05011,810

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3621,3341,9422,8542,4871,078
Total Debt
4,8615,0854,9895,1305,4365,303
Net Cash (Debt)
-3,499-3,751-3,047-2,276-2,949-4,225
Net Cash Growth
------
Net Cash Per Share
-12.77-11.67-9.47-7.07-9.78-15.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
267.6808.54-489.281,3951,614213.71
Capital Expenditures
-417.26-398.82-106.42-56.76-207.5-190.04
Free Cash Flow
-149.66409.72-595.691,3391,40623.67
Free Cash Flow Growth
----4.79%5840.42%-96.06%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.84%13.77%14.41%15.59%16.31%17.49%
Operating Margin
2.44%3.60%4.91%5.39%7.82%9.30%
Pretax Margin
2.23%3.01%5.77%6.14%7.97%9.48%
Profit Margin
-0.44%0.67%3.13%3.00%4.86%6.31%
FCF Margin
-1.93%4.93%-6.50%15.82%12.72%0.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.3001.0000.9101.5001.429
Dividend Per Share Growth
-70.00%-70.00%9.89%-39.33%5.00%150.02%
Dividend Yield
2.00%1.77%4.31%3.95%7.10%5.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-85.4423.7827.7512.4511.05
P/FCF Ratio
-11.53-5.264.76347.67
PS Ratio
0.530.570.750.830.610.70