Chun Yu Works & Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,752	6,829	7,038	6,690	8,229	5,741
Market Cap Growth	-30.97%	-2.97%	5.21%	-18.71%	43.35%	7.14%
Enterprise Value	9,040	10,508	10,350	11,042	13,144	10,314
Last Close Price	17.05	23.20	23.04	21.13	24.66	16.52
PE Ratio	52.93	23.78	27.75	12.45	11.05	29.12
PS Ratio	0.53	0.75	0.83	0.61	0.70	0.71
PB Ratio	1.06	1.33	1.39	1.32	1.76	1.39
P/TBV Ratio	1.25	1.60	1.65	1.56	2.09	1.65
P/FCF Ratio	10.31	-	5.26	4.76	347.67	9.55
P/OCF Ratio	7.01	-	5.04	4.15	38.51	7.83
EV/Sales Ratio	1.01	1.15	1.22	1.00	1.11	1.28
EV/EBITDA Ratio	12.80	15.40	14.46	9.88	9.74	16.35
EV/EBIT Ratio	21.97	23.37	22.69	12.78	11.97	29.15
EV/FCF Ratio	19.61	-	7.73	7.85	555.30	17.16
Debt / Equity Ratio	1.09	0.97	1.01	1.07	1.14	1.11
Debt / EBITDA Ratio	6.93	6.98	6.86	4.75	3.85	6.96
Debt / FCF Ratio	10.62	-	3.83	3.87	224.02	7.65
Net Debt / Equity Ratio	0.80	0.59	0.45	0.58	0.91	0.94
Net Debt / EBITDA Ratio	5.72	4.47	3.18	2.64	3.13	6.12
Net Debt / FCF Ratio	7.81	-5.11	1.70	2.10	178.49	6.43
Asset Turnover	0.77	0.76	0.68	0.87	1.01	0.74
Inventory Turnover	2.04	2.20	1.94	2.18	2.50	2.04
Quick Ratio	1.06	1.18	2.47	1.96	1.01	0.78
Current Ratio	2.35	2.45	4.29	3.72	2.24	1.71
Return on Equity (ROE)	4.20%	7.85%	7.11%	13.62%	19.87%	6.21%
Return on Assets (ROA)	2.21%	2.31%	2.30%	4.27%	5.86%	2.04%
Return on Invested Capital (ROIC)	3.23%	4.39%	4.12%	7.69%	10.16%	3.31%
Return on Capital Employed (ROCE)	4.90%	5.10%	4.40%	8.40%	12.30%	5.00%
Earnings Yield	2.06%	4.21%	3.60%	8.04%	9.05%	3.43%
FCF Yield	9.70%	-8.72%	19.02%	21.02%	0.29%	10.47%
Dividend Yield	5.87%	4.31%	3.95%	7.10%	5.79%	3.46%
Payout Ratio	284.58%	88.33%	109.90%	75.32%	39.09%	160.66%
Buyback Yield / Dilution	0.05%	0.02%	-6.73%	-8.25%	-0.38%	0.07%
Total Shareholder Return	5.91%	4.33%	-2.78%	-1.15%	5.41%	3.52%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.