Mayer Steel Pipe Corporation (TPE:2020)
Taiwan
· Delayed Price · Currency is TWD 28.75
+0.20 (0.70%)
May 20, 2025, 1:35 PM CST
Mayer Steel Pipe Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,911 | 5,242 | 7,009 | 6,624 | 6,559 | 5,074 | Upgrade
|
| Revenue Growth (YoY) | -27.56% | -25.22% | 5.81% | 1.00% | 29.27% | 13.17% | Upgrade
|
| Cost of Revenue | 4,156 | 4,446 | 6,169 | 6,200 | 5,701 | 4,583 | Upgrade
|
| Gross Profit | 755.22 | 796.31 | 840.28 | 424.42 | 857.72 | 490.57 | Upgrade
|
| Selling, General & Admin | 292.85 | 318.08 | 334.26 | 254.73 | 304.73 | 242.61 | Upgrade
|
| Other Operating Expenses | 0.41 | -0.83 | 3.16 | 0.3 | 0.9 | 0.16 | Upgrade
|
| Operating Expenses | 284.89 | 308.24 | 321.33 | 193.87 | 335.08 | 223.11 | Upgrade
|
| Operating Income | 470.33 | 488.07 | 518.95 | 230.55 | 522.64 | 267.46 | Upgrade
|
| Interest Expense | -42.43 | -41.77 | -62.11 | -56.75 | -49.33 | -48.66 | Upgrade
|
| Interest & Investment Income | 57.8 | 59.71 | 76.68 | 108.37 | 55.23 | 67.91 | Upgrade
|
| Earnings From Equity Investments | 108.52 | 105.92 | 97.1 | 102.03 | 124.61 | 81.14 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.11 | 3.11 | 0.85 | 14.09 | -5.87 | -2.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -249.25 | 14.73 | -34.56 | 119.98 | 10.94 | -24.18 | Upgrade
|
| EBT Excluding Unusual Items | 348.09 | 629.77 | 596.92 | 518.27 | 658.22 | 340.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | 101.57 | 101.57 | -32.69 | -177.97 | 247.3 | 108.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.18 | -0.18 | -0.38 | -1.31 | -0.39 | -3.69 | Upgrade
|
| Legal Settlements | 253.8 | 253.8 | 757.75 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.33 | 0 | 1.04 | - | Upgrade
|
| Pretax Income | 703.27 | 984.96 | 1,322 | 338.99 | 906.17 | 445.93 | Upgrade
|
| Income Tax Expense | 102.73 | 158.01 | 252.35 | 72.36 | 127.67 | 53.79 | Upgrade
|
| Earnings From Continuing Operations | 600.54 | 826.94 | 1,070 | 266.63 | 778.5 | 392.14 | Upgrade
|
| Minority Interest in Earnings | -0.86 | -0.87 | -1.79 | - | 4.41 | 0.48 | Upgrade
|
| Net Income | 599.68 | 826.07 | 1,068 | 266.63 | 782.91 | 392.62 | Upgrade
|
| Net Income to Common | 599.68 | 826.07 | 1,068 | 266.63 | 782.91 | 392.62 | Upgrade
|
| Net Income Growth | -53.29% | -22.64% | 300.47% | -65.94% | 99.40% | -10.09% | Upgrade
|
| Shares Outstanding (Basic) | 267 | 267 | 267 | 267 | 267 | 267 | Upgrade
|
| Shares Outstanding (Diluted) | 267 | 267 | 267 | 267 | 267 | 267 | Upgrade
|
| Shares Change (YoY) | 0.07% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 2.25 | 3.09 | 4.00 | 1.00 | 2.93 | 1.47 | Upgrade
|
| EPS (Diluted) | 2.25 | 3.09 | 4.00 | 1.00 | 2.93 | 1.47 | Upgrade
|
| EPS Growth | -53.33% | -22.64% | 300.47% | -65.94% | 99.40% | -10.09% | Upgrade
|
| Free Cash Flow | -10.4 | -315.85 | 1,376 | 1,047 | 81.14 | -89.21 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -1.18 | 5.15 | 3.92 | 0.30 | -0.33 | Upgrade
|
| Dividend Per Share | 2.200 | 2.200 | 1.667 | 0.833 | 2.500 | 1.417 | Upgrade
|
| Dividend Growth | 32.00% | 32.00% | 100.01% | -66.67% | 76.47% | -8.11% | Upgrade
|
| Gross Margin | 15.38% | 15.19% | 11.99% | 6.41% | 13.08% | 9.67% | Upgrade
|
| Operating Margin | 9.58% | 9.31% | 7.40% | 3.48% | 7.97% | 5.27% | Upgrade
|
| Profit Margin | 12.21% | 15.76% | 15.23% | 4.03% | 11.94% | 7.74% | Upgrade
|
| Free Cash Flow Margin | -0.21% | -6.03% | 19.63% | 15.80% | 1.24% | -1.76% | Upgrade
|
| EBITDA | 553.57 | 571.44 | 602.87 | 323.64 | 612.38 | 349.86 | Upgrade
|
| EBITDA Margin | 11.27% | 10.90% | 8.60% | 4.89% | 9.34% | 6.90% | Upgrade
|
| D&A For EBITDA | 83.24 | 83.37 | 83.92 | 93.09 | 89.74 | 82.4 | Upgrade
|
| EBIT | 470.33 | 488.07 | 518.95 | 230.55 | 522.64 | 267.46 | Upgrade
|
| EBIT Margin | 9.58% | 9.31% | 7.40% | 3.48% | 7.97% | 5.27% | Upgrade
|
| Effective Tax Rate | 14.61% | 16.04% | 19.09% | 21.34% | 14.09% | 12.06% | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.