Mayer Steel Pipe Corporation (TPE:2020)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
21.20
-0.10 (-0.47%)
Jul 30, 2026, 1:30 PM CST

Mayer Steel Pipe Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,6724,7445,2427,0096,6246,559
Revenue Growth
-4.86%-9.51%-25.22%5.81%1.00%29.27%
Gross Profit
934.59884.87796.31840.28424.42857.72
Operating Income
426.48379.06488.07518.95230.55522.64
Net Income
518.22568.35826.071,068266.63782.91
Earnings Per Share
1.942.133.094.001.002.93
EPS Growth
-13.58%-31.20%-22.64%300.47%-65.94%99.40%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Investment Department
-432.9-0.07489.62--
Steel Department
4,0134,1075,0426,3446,5736,549
Intersectoral Write off
-0.05-0.06-0.02--17.97-34.19
Hotel Services Department
203.92201.55198.45176.0567.8440.7
Reinvestment Segment
-2.071.49-1.512.72
Total
4,6724,7445,2427,0096,6246,559

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0871,029881.411,265773.82710.43
Total Debt
3,6843,7492,8562,2423,1803,321
Net Cash (Debt)
-2,597-2,719-1,975-977.78-2,406-2,611
Net Cash Growth
------
Net Cash Per Share
-9.72-10.18-7.40-3.66-9.01-9.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-280.49-304.82-197.41,5001,135175.87
Capital Expenditures
-175.06-93.58-118.45-124.25-88.46-94.73
Free Cash Flow
-455.54-398.4-315.851,3761,04781.14
Free Cash Flow Growth
---31.41%1190.29%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.00%18.65%15.19%11.99%6.41%13.08%
Operating Margin
9.13%7.99%9.31%7.40%3.48%7.97%
Pretax Margin
13.74%14.32%18.79%18.86%5.12%13.82%
Profit Margin
11.09%11.98%15.76%15.23%4.03%11.94%
FCF Margin
-9.75%-8.40%-6.03%19.63%15.80%1.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.8001.8002.2001.6670.8332.500
Dividend Per Share Growth
-18.18%-18.18%32.00%100.01%-66.67%76.47%
Dividend Yield
8.53%8.15%9.18%7.68%5.59%13.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.9811.189.056.6819.159.00
Forward PE
-78.1178.1178.1178.1178.11
P/FCF Ratio
---5.184.8886.80
PS Ratio
1.221.341.431.020.771.07