Froch Enterprise Co., Ltd. (TPE:2030)
17.10
-0.25 (-1.44%)
May 22, 2026, 1:30 PM CST
Froch Enterprise Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,112 | 10,149 | 12,398 | 12,857 | 16,248 | 15,239 | |
Revenue Growth (YoY) | -17.11% | -18.14% | -3.57% | -20.87% | 6.62% | 44.29% |
Cost of Revenue | 9,088 | 9,200 | 11,191 | 11,920 | 14,068 | 12,422 |
Gross Profit | 1,025 | 949.27 | 1,207 | 937.08 | 2,180 | 2,817 |
Selling, General & Admin | 728.63 | 729.11 | 804.31 | 686.6 | 1,024 | 1,090 |
Operating Expenses | 724.14 | 728.38 | 802 | 686.6 | 1,024 | 1,090 |
Operating Income | 300.54 | 220.9 | 405.11 | 250.48 | 1,155 | 1,727 |
Interest Expense | -138.61 | -143.56 | -158.41 | -160.09 | -129.83 | -105.5 |
Interest & Investment Income | 4.38 | 4.64 | 6.93 | 7.31 | 5.19 | 7.54 |
Currency Exchange Gain (Loss) | 25.18 | 25.18 | 24.08 | -28.36 | -10.28 | 14.71 |
Other Non Operating Income (Expenses) | 51.8 | 29.8 | 31.46 | 16.89 | 12.23 | 13.81 |
EBT Excluding Unusual Items | 243.29 | 136.95 | 309.17 | 86.24 | 1,033 | 1,658 |
Gain (Loss) on Sale of Investments | 1.17 | 1.17 | 1.83 | 1.41 | -2.34 | 0.26 |
Gain (Loss) on Sale of Assets | -0.39 | -0.39 | 0.49 | 5.89 | 0.53 | 0.06 |
Pretax Income | 244.07 | 137.73 | 311.49 | 93.54 | 1,031 | 1,658 |
Income Tax Expense | 60.99 | 40.71 | 75.66 | 42.59 | 289.68 | 453.27 |
Net Income | 183.08 | 97.03 | 235.83 | 50.95 | 741.22 | 1,205 |
Net Income to Common | 183.08 | 97.03 | 235.83 | 50.95 | 741.22 | 1,205 |
Net Income Growth | -47.75% | -58.86% | 362.86% | -93.13% | -38.47% | 1011.72% |
Shares Outstanding (Basic) | 276 | 276 | 280 | 281 | 281 | 281 |
Shares Outstanding (Diluted) | 276 | 276 | 280 | 281 | 281 | 281 |
Shares Change (YoY) | -1.22% | -1.34% | -0.15% | -0.14% | -0.01% | -0.67% |
EPS (Basic) | 0.66 | 0.35 | 0.84 | 0.18 | 2.64 | 4.29 |
EPS (Diluted) | 0.66 | 0.35 | 0.84 | 0.18 | 2.64 | 4.29 |
EPS Growth | -47.22% | -58.33% | 366.67% | -93.18% | -38.46% | 1028.95% |
Free Cash Flow | 577.4 | 636.87 | 169.38 | 172.57 | 2,395 | -828.15 |
Free Cash Flow Per Share | 2.09 | 2.30 | 0.60 | 0.61 | 8.52 | -2.95 |
Dividend Per Share | 0.500 | 0.500 | 0.700 | 0.500 | 1.500 | 2.000 |
Dividend Growth | -29.73% | -28.57% | 40.00% | -66.67% | -25.00% | 300.00% |
Gross Margin | 10.13% | 9.35% | 9.74% | 7.29% | 13.42% | 18.48% |
Operating Margin | 2.97% | 2.18% | 3.27% | 1.95% | 7.11% | 11.33% |
Profit Margin | 1.81% | 0.96% | 1.90% | 0.40% | 4.56% | 7.90% |
Free Cash Flow Margin | 5.71% | 6.28% | 1.37% | 1.34% | 14.74% | -5.43% |
EBITDA | 525.29 | 444.69 | 629.93 | 479.46 | 1,374 | 1,937 |
EBITDA Margin | 5.19% | 4.38% | 5.08% | 3.73% | 8.46% | 12.71% |
D&A For EBITDA | 224.75 | 223.79 | 224.82 | 228.98 | 218.89 | 209.58 |
EBIT | 300.54 | 220.9 | 405.11 | 250.48 | 1,155 | 1,727 |
EBIT Margin | 2.97% | 2.18% | 3.27% | 1.95% | 7.11% | 11.33% |
Effective Tax Rate | 24.99% | 29.55% | 24.29% | 45.53% | 28.10% | 27.34% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.