King Slide Works Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	19,968	17,488	12,603	11,592	7,926	9,050
Short-Term Investments	4.27	6.72	891.17	1,106	1,495	-
Cash & Short-Term Investments	19,972	17,495	13,494	12,698	9,421	9,050
Cash Growth	30.28%	29.65%	6.26%	34.79%	4.10%	2.97%
Accounts Receivable	4,705	3,127	1,625	1,825	1,733	1,079
Other Receivables	57.73	53.23	31.19	41.54	41.11	30
Receivables	4,762	3,180	1,656	1,866	1,774	1,109
Inventory	1,064	1,231	1,012	919.75	925.62	464.09
Other Current Assets	34.36	42.7	40.47	35.51	30.88	21.05
Total Current Assets	25,832	21,949	16,202	15,520	12,151	10,644
Property, Plant & Equipment	4,522	4,452	4,332	3,577	3,071	2,557
Other Intangible Assets	6	2.27	3.06	2.32	3.41	2.81
Long-Term Deferred Tax Assets	69.84	43.67	28.62	29.53	143.99	138.71
Other Long-Term Assets	25.19	25.87	14.96	107.11	63.47	32.84
Total Assets	30,456	26,472	20,581	19,236	15,433	13,375
Accounts Payable	621.12	461.77	344.72	428.53	566.56	432.15
Accrued Expenses	1,291	1,075	751.37	689.97	466.84	370.76
Current Portion of Long-Term Debt	127.87	126.57	125.83	-	-	-
Current Portion of Leases	26.68	26.31	24.59	35.77	33.3	32.77
Current Income Taxes Payable	1,848	1,067	715.41	628.25	385.13	277.99
Other Current Liabilities	301.39	392.11	212.39	190.46	227.79	217.98
Total Current Liabilities	4,216	3,149	2,174	1,973	1,680	1,332
Long-Term Debt	518.59	614.66	741.23	894.54	452.36	199.5
Long-Term Leases	1,153	1,173	1,142	604.91	606.05	639.35
Long-Term Unearned Revenue	17.95	18.44	19.04	19.94	10.6	4.71
Pension & Post-Retirement Benefits	6.45	6.57	11.13	16.02	33.87	31.95
Long-Term Deferred Tax Liabilities	56.05	218.07	57.23	89.5	47.09	47.09
Total Liabilities	5,968	5,180	4,145	3,598	2,830	2,254
Common Stock	952.97	952.97	952.97	952.97	952.97	952.97
Additional Paid-In Capital	796.69	796.69	796.69	796.69	796.69	796.69
Retained Earnings	22,753	19,499	14,694	13,893	10,863	9,381
Comprehensive Income & Other	-16.02	43.41	-7.72	-4.08	-9.3	-9.22
Shareholders' Equity	24,487	21,292	16,436	15,638	12,603	11,121
Total Liabilities & Equity	30,456	26,472	20,581	19,236	15,433	13,375
Total Debt	1,826	1,941	2,033	1,535	1,092	871.61
Net Cash (Debt)	18,146	15,554	11,460	11,163	8,329	8,178
Net Cash Growth	35.90%	35.72%	2.66%	34.02%	1.84%	0.80%
Net Cash Per Share	190.17	162.92	120.03	116.55	87.23	85.65
Filing Date Shares Outstanding	95.3	95.3	95.3	95.3	95.3	95.3
Total Common Shares Outstanding	95.3	95.3	95.3	95.3	95.3	95.3
Working Capital	21,616	18,800	14,028	13,547	10,472	9,313
Book Value Per Share	256.95	223.43	172.47	164.10	132.25	116.70
Tangible Book Value	24,481	21,290	16,433	15,636	12,600	11,118
Tangible Book Value Per Share	256.89	223.41	172.44	164.08	132.22	116.67
Land	327.18	327.32	327.19	228.51	228.33	228.37
Buildings	2,032	2,035	1,998	1,086	1,080	1,075
Machinery	3,692	3,433	3,109	2,490	2,188	2,039
Construction In Progress	340.28	283.84	286.39	1,470	1,089	543.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.