King Slide Works Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	477,438	357,364	147,710	87,102	36,594	49,269
Market Cap Growth	210.22%	141.94%	69.58%	138.02%	-25.72%	74.07%
Enterprise Value	451,771	339,218	134,359	75,977	26,596	41,287
Last Close Price	5010.00	3750.00	1533.02	893.81	367.10	482.63
PE Ratio	45.29	36.33	24.00	32.21	9.02	23.77
Forward PE	28.10	29.91	24.22	25.98	11.33	23.21
PS Ratio	25.13	20.42	14.58	15.11	4.69	7.77
PB Ratio	15.14	12.75	6.94	5.30	2.34	3.91
P/TBV Ratio	15.15	12.75	6.94	5.30	2.34	3.91
P/FCF Ratio	43.74	34.32	30.56	30.01	11.75	65.64
P/OCF Ratio	40.24	31.53	28.48	26.57	9.29	32.45
PEG Ratio	0.84	0.51	0.51	0.51	0.51	0.51
EV/Sales Ratio	23.78	19.38	13.26	13.18	3.41	6.51
EV/EBITDA Ratio	33.73	27.33	21.02	24.35	6.76	14.26
EV/EBIT Ratio	34.70	28.06	22.02	26.31	7.09	15.18
EV/FCF Ratio	41.39	32.58	27.80	26.17	8.54	55.01
Debt / Equity Ratio	0.05	0.06	0.09	0.12	0.10	0.09
Debt / EBITDA Ratio	0.12	0.13	0.30	0.64	0.39	0.37
Debt / FCF Ratio	0.14	0.16	0.40	0.70	0.49	1.46
Net Debt / Equity Ratio	-0.81	-0.80	-0.73	-0.70	-0.71	-0.66
Net Debt / EBITDA Ratio	-1.92	-1.81	-2.43	-3.67	-2.84	-2.88
Net Debt / FCF Ratio	-2.35	-2.15	-3.22	-3.95	-3.58	-11.10
Asset Turnover	0.55	0.57	0.43	0.29	0.45	0.44
Inventory Turnover	3.51	3.50	2.79	2.31	3.61	4.30
Quick Ratio	5.25	5.36	6.57	6.97	7.38	6.67
Current Ratio	5.47	5.59	6.97	7.45	7.87	7.24
Return on Equity (ROE)	39.07%	39.89%	32.63%	16.86%	28.72%	17.47%
Return on Assets (ROA)	23.62%	24.55%	16.21%	9.07%	13.53%	11.80%
Return on Invested Capital (ROIC)	180.22%	168.98%	90.00%	48.25%	68.58%	60.18%
Return on Capital Employed (ROCE)	39.20%	40.70%	26.20%	15.70%	21.70%	19.80%
Earnings Yield	2.26%	2.75%	4.17%	3.10%	11.08%	4.21%
FCF Yield	2.29%	2.91%	3.27%	3.33%	8.51%	1.52%
Dividend Yield	0.97%	1.36%	2.10%	1.59%	5.45%	2.25%
Payout Ratio	28.38%	31.19%	21.97%	70.48%	25.56%	28.14%
Buyback Yield / Dilution	0.08%	0.06%	0.01%	0.31%	-0.31%	-0.00%
Total Shareholder Return	1.05%	1.42%	2.11%	1.90%	5.14%	2.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.