King Slide Works Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	361,652	357,364	147,710	87,102	36,594	49,269
Market Cap Growth	99.74%	141.94%	69.58%	138.02%	-25.72%	74.07%
Enterprise Value	339,218	339,218	134,359	75,977	26,596	41,287
Last Close Price	3795.00	3750.00	1533.02	893.81	367.10	482.63
PE Ratio	37.69	36.33	24.00	32.21	9.02	23.77
Forward PE	26.18	29.91	24.22	25.98	11.33	23.21
PS Ratio	20.67	20.42	14.58	15.11	4.69	7.77
PB Ratio	12.90	12.75	6.94	5.30	2.34	3.91
P/TBV Ratio	12.91	12.75	6.94	5.30	2.34	3.91
P/FCF Ratio	34.73	34.32	30.56	30.01	11.75	65.64
P/OCF Ratio	31.91	31.53	28.48	26.57	9.29	32.45
PEG Ratio	0.93	0.51	0.51	0.51	0.51	0.51
EV/Sales Ratio	19.38	19.38	13.26	13.18	3.41	6.51
EV/EBITDA Ratio	27.25	27.33	21.02	24.35	6.76	14.26
EV/EBIT Ratio	28.06	28.06	22.02	26.31	7.09	15.18
EV/FCF Ratio	32.58	32.58	27.80	26.17	8.54	55.01
Debt / Equity Ratio	0.06	0.06	0.09	0.12	0.10	0.09
Debt / EBITDA Ratio	0.13	0.13	0.30	0.64	0.39	0.37
Debt / FCF Ratio	0.16	0.16	0.40	0.70	0.49	1.46
Net Debt / Equity Ratio	-0.80	-0.80	-0.73	-0.70	-0.71	-0.66
Net Debt / EBITDA Ratio	-1.81	-1.81	-2.43	-3.67	-2.84	-2.88
Net Debt / FCF Ratio	-2.15	-2.15	-3.22	-3.95	-3.58	-11.10
Asset Turnover	0.57	0.57	0.43	0.29	0.45	0.44
Inventory Turnover	3.50	3.50	2.79	2.31	3.61	4.30
Quick Ratio	5.36	5.36	6.57	6.97	7.38	6.67
Current Ratio	5.59	5.59	6.97	7.45	7.87	7.24
Return on Equity (ROE)	39.89%	39.89%	32.63%	16.86%	28.72%	17.47%
Return on Assets (ROA)	24.55%	24.55%	16.21%	9.07%	13.53%	11.80%
Return on Invested Capital (ROIC)	160.44%	168.98%	90.00%	48.25%	68.58%	60.18%
Return on Capital Employed (ROCE)	40.70%	40.70%	26.20%	15.70%	21.70%	19.80%
Earnings Yield	2.72%	2.75%	4.17%	3.10%	11.08%	4.21%
FCF Yield	2.88%	2.91%	3.27%	3.33%	8.51%	1.52%
Dividend Yield	1.34%	1.36%	2.10%	1.59%	5.45%	2.25%
Payout Ratio	31.19%	31.19%	21.97%	70.48%	25.56%	28.14%
Buyback Yield / Dilution	0.06%	0.06%	0.01%	0.31%	-0.31%	-0.00%
Total Shareholder Return	1.49%	1.42%	2.11%	1.90%	5.14%	2.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.