King Slide Works Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	292,086	147,710	87,102	36,594	49,269	28,303
Market Cap Growth	105.70%	69.58%	138.02%	-25.72%	74.07%	-17.96%
Enterprise Value	273,940	134,359	75,977	26,596	41,287	20,303
Last Close Price	3065.00	1533.02	893.81	367.10	482.63	272.61
PE Ratio	35.22	24.00	32.21	9.02	23.77	24.30
Forward PE	24.18	24.22	25.98	11.33	23.21	17.38
PS Ratio	18.66	14.58	15.11	4.69	7.77	5.90
PB Ratio	11.93	6.94	5.30	2.34	3.91	2.55
P/TBV Ratio	11.93	6.94	5.30	2.34	3.91	2.55
P/FCF Ratio	34.52	30.56	30.01	11.75	65.64	23.12
P/OCF Ratio	32.94	28.48	26.57	9.29	32.45	17.77
PEG Ratio	0.59	0.51	0.51	0.51	0.51	0.51
EV/Sales Ratio	17.50	13.26	13.18	3.41	6.51	4.23
EV/EBITDA Ratio	25.01	21.02	24.35	6.76	14.26	9.58
EV/EBIT Ratio	25.83	22.02	26.31	7.09	15.18	10.35
EV/FCF Ratio	32.37	27.80	26.17	8.54	55.01	16.59
Debt / Equity Ratio	0.08	0.09	0.12	0.10	0.09	0.08
Debt / EBITDA Ratio	0.17	0.30	0.64	0.39	0.37	0.40
Debt / FCF Ratio	0.22	0.40	0.70	0.49	1.46	0.71
Asset Turnover	0.58	0.43	0.29	0.45	0.44	0.37
Inventory Turnover	3.45	2.79	2.31	3.61	4.30	4.92
Quick Ratio	5.87	6.57	6.97	7.38	6.67	7.63
Current Ratio	6.13	6.97	7.45	7.87	7.24	7.99
Return on Equity (ROE)	38.90%	32.63%	16.86%	28.72%	17.47%	10.66%
Return on Assets (ROA)	24.63%	16.21%	9.07%	13.53%	11.80%	9.40%
Return on Invested Capital (ROIC)	172.06%	90.00%	48.25%	68.58%	60.18%	53.39%
Return on Capital Employed (ROCE)	40.40%	26.20%	15.70%	21.70%	19.80%	16.30%
Earnings Yield	2.90%	4.17%	3.10%	11.08%	4.21%	4.12%
FCF Yield	2.90%	3.27%	3.33%	8.51%	1.52%	4.32%
Dividend Yield	1.03%	2.10%	1.59%	5.45%	2.25%	2.24%
Payout Ratio	36.19%	21.97%	70.48%	25.56%	28.14%	65.46%
Buyback Yield / Dilution	0.04%	0.01%	0.31%	-0.31%	-0.00%	0.02%
Total Shareholder Return	1.07%	2.11%	1.90%	5.14%	2.25%	2.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.