King Slide Works Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	320,675	357,364	147,710	87,102	36,594	49,269
Market Cap Growth	100.90%	141.94%	69.58%	138.02%	-25.72%	74.07%
Enterprise Value	298,240	339,218	134,359	75,977	26,596	41,287
Last Close Price	3365.00	3750.00	1533.02	893.81	367.10	482.63
PE Ratio	33.42	36.33	24.00	32.21	9.02	23.77
Forward PE	23.21	29.91	24.22	25.98	11.33	23.21
PS Ratio	18.32	20.42	14.58	15.11	4.69	7.77
PB Ratio	11.44	12.75	6.94	5.30	2.34	3.91
P/TBV Ratio	11.44	12.75	6.94	5.30	2.34	3.91
P/FCF Ratio	30.80	34.32	30.56	30.01	11.75	65.64
P/OCF Ratio	28.29	31.53	28.48	26.57	9.29	32.45
PEG Ratio	0.83	0.51	0.51	0.51	0.51	0.51
EV/Sales Ratio	17.04	19.38	13.26	13.18	3.41	6.51
EV/EBITDA Ratio	23.96	27.33	21.02	24.35	6.76	14.26
EV/EBIT Ratio	24.67	28.06	22.02	26.31	7.09	15.18
EV/FCF Ratio	28.64	32.58	27.80	26.17	8.54	55.01
Debt / Equity Ratio	0.06	0.06	0.09	0.12	0.10	0.09
Debt / EBITDA Ratio	0.13	0.13	0.30	0.64	0.39	0.37
Debt / FCF Ratio	0.16	0.16	0.40	0.70	0.49	1.46
Net Debt / Equity Ratio	-0.80	-0.80	-0.73	-0.70	-0.71	-0.66
Net Debt / EBITDA Ratio	-1.81	-1.81	-2.43	-3.67	-2.84	-2.88
Net Debt / FCF Ratio	-2.15	-2.15	-3.22	-3.95	-3.58	-11.10
Asset Turnover	0.57	0.57	0.43	0.29	0.45	0.44
Inventory Turnover	3.50	3.50	2.79	2.31	3.61	4.30
Quick Ratio	5.36	5.36	6.57	6.97	7.38	6.67
Current Ratio	5.59	5.59	6.97	7.45	7.87	7.24
Return on Equity (ROE)	39.89%	39.89%	32.63%	16.86%	28.72%	17.47%
Return on Assets (ROA)	24.55%	24.55%	16.21%	9.07%	13.53%	11.80%
Return on Invested Capital (ROIC)	160.44%	168.98%	90.00%	48.25%	68.58%	60.18%
Return on Capital Employed (ROCE)	40.70%	40.70%	26.20%	15.70%	21.70%	19.80%
Earnings Yield	3.07%	2.75%	4.17%	3.10%	11.08%	4.21%
FCF Yield	3.25%	2.91%	3.27%	3.33%	8.51%	1.52%
Dividend Yield	1.52%	1.36%	2.10%	1.59%	5.45%	2.25%
Payout Ratio	31.19%	31.19%	21.97%	70.48%	25.56%	28.14%
Buyback Yield / Dilution	0.06%	0.06%	0.01%	0.31%	-0.31%	-0.00%
Total Shareholder Return	1.61%	1.42%	2.11%	1.90%	5.14%	2.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.