King Slide Works Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	247,772	147,710	87,102	36,594	49,269	28,303	Upgrade
Market Cap Growth	32.00%	69.58%	138.02%	-25.72%	74.07%	-17.96%	Upgrade
Enterprise Value	229,739	134,359	75,977	26,596	41,287	20,303	Upgrade
Last Close Price	2600.00	1550.00	903.71	371.16	487.97	275.62	Upgrade
PE Ratio	34.70	24.00	32.21	9.02	23.77	24.30	Upgrade
Forward PE	30.91	24.22	25.98	11.33	23.21	17.38	Upgrade
PS Ratio	20.40	14.58	15.11	4.69	7.77	5.90	Upgrade
PB Ratio	10.40	6.94	5.30	2.34	3.91	2.55	Upgrade
P/TBV Ratio	10.41	6.94	5.30	2.34	3.91	2.55	Upgrade
P/FCF Ratio	39.28	30.56	30.01	11.75	65.64	23.12	Upgrade
P/OCF Ratio	37.07	28.48	26.57	9.29	32.45	17.77	Upgrade
PEG Ratio	-	0.51	0.51	0.51	0.51	0.51	Upgrade
EV/Sales Ratio	18.92	13.26	13.18	3.41	6.51	4.23	Upgrade
EV/EBITDA Ratio	28.20	21.02	24.35	6.76	14.26	9.58	Upgrade
EV/EBIT Ratio	29.41	22.02	26.31	7.09	15.18	10.35	Upgrade
EV/FCF Ratio	36.42	27.80	26.17	8.54	55.01	16.59	Upgrade
Debt / Equity Ratio	0.08	0.09	0.12	0.10	0.09	0.08	Upgrade
Debt / EBITDA Ratio	0.23	0.30	0.64	0.39	0.37	0.40	Upgrade
Debt / FCF Ratio	0.30	0.40	0.70	0.49	1.46	0.71	Upgrade
Asset Turnover	0.47	0.43	0.29	0.45	0.44	0.37	Upgrade
Inventory Turnover	3.13	2.79	2.31	3.61	4.30	4.92	Upgrade
Quick Ratio	6.63	6.57	6.97	7.38	6.67	7.63	Upgrade
Current Ratio	6.97	6.97	7.45	7.87	7.24	7.99	Upgrade
Return on Equity (ROE)	34.94%	32.63%	16.86%	28.72%	17.47%	10.66%	Upgrade
Return on Assets (ROA)	18.93%	16.21%	9.07%	13.53%	11.80%	9.40%	Upgrade
Return on Capital (ROIC)	21.40%	18.29%	10.13%	15.20%	13.23%	10.48%	Upgrade
Return on Capital Employed (ROCE)	30.30%	26.20%	15.70%	21.70%	19.80%	16.30%	Upgrade
Earnings Yield	2.94%	4.17%	3.10%	11.08%	4.21%	4.12%	Upgrade
FCF Yield	2.55%	3.27%	3.33%	8.51%	1.52%	4.32%	Upgrade
Dividend Yield	1.22%	2.08%	1.57%	5.39%	2.23%	2.21%	Upgrade
Payout Ratio	18.57%	21.97%	70.48%	25.56%	28.14%	65.46%	Upgrade
Buyback Yield / Dilution	-0.06%	0.01%	0.31%	-0.31%	-0.00%	0.02%	Upgrade
Total Shareholder Return	1.16%	2.08%	1.88%	5.08%	2.23%	2.23%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.