Sunspring Metal Corporation (TPE:2062)
24.05
-0.45 (-1.84%)
Jul 16, 2025, 1:30 PM CST
Sunspring Metal Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
7,108 | 7,572 | 7,567 | 8,237 | 9,638 | 7,238 | Upgrade | |
Revenue Growth (YoY) | -11.70% | 0.07% | -8.13% | -14.54% | 33.16% | 18.27% | Upgrade |
Cost of Revenue | 6,093 | 6,479 | 6,665 | 6,874 | 8,255 | 6,583 | Upgrade |
Gross Profit | 1,015 | 1,094 | 901.67 | 1,363 | 1,383 | 654.63 | Upgrade |
Selling, General & Admin | 535.01 | 543.07 | 525.14 | 638.04 | 761.89 | 568.09 | Upgrade |
Research & Development | 41.25 | 43.78 | 48.66 | 54.85 | 54.79 | 56.91 | Upgrade |
Operating Expenses | 575.81 | 586.64 | 562.54 | 661.24 | 822.41 | 644.39 | Upgrade |
Operating Income | 438.79 | 507.12 | 339.13 | 701.84 | 560.13 | 10.24 | Upgrade |
Interest Expense | -45.42 | -53.94 | -65.34 | -67.21 | -68.31 | -64.92 | Upgrade |
Interest & Investment Income | 59.44 | 70.24 | 30.51 | 8.46 | 3.64 | 3.66 | Upgrade |
Currency Exchange Gain (Loss) | 84.15 | 139.35 | 31.74 | 206.23 | 2.11 | -91.79 | Upgrade |
Other Non Operating Income (Expenses) | 26.08 | 27.61 | 19.24 | 26 | 18.64 | 96.77 | Upgrade |
EBT Excluding Unusual Items | 563.03 | 690.37 | 355.29 | 875.32 | 516.2 | -46.03 | Upgrade |
Gain (Loss) on Sale of Investments | - | -0.52 | -1.83 | -4.85 | 16.83 | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.65 | -0.89 | -0.92 | 85.65 | -0.93 | -8.84 | Upgrade |
Pretax Income | 562.38 | 688.97 | 352.54 | 956.12 | 532.1 | -54.87 | Upgrade |
Income Tax Expense | 125.27 | 144.69 | 38.36 | 218.99 | 96.27 | 22.63 | Upgrade |
Earnings From Continuing Operations | 437.11 | 544.28 | 314.18 | 737.13 | 435.83 | -77.5 | Upgrade |
Minority Interest in Earnings | 0.08 | 0.24 | 0.59 | -0.28 | 0.24 | -0.29 | Upgrade |
Net Income | 437.19 | 544.52 | 314.77 | 736.85 | 436.07 | -77.79 | Upgrade |
Net Income to Common | 437.19 | 544.52 | 314.77 | 736.85 | 436.07 | -77.79 | Upgrade |
Net Income Growth | -12.69% | 72.99% | -57.28% | 68.97% | - | - | Upgrade |
Shares Outstanding (Basic) | 200 | 200 | 200 | 200 | 176 | 163 | Upgrade |
Shares Outstanding (Diluted) | 201 | 202 | 202 | 203 | 178 | 163 | Upgrade |
Shares Change (YoY) | -0.27% | -0.14% | -0.39% | 13.66% | 9.34% | -0.79% | Upgrade |
EPS (Basic) | 2.19 | 2.72 | 1.57 | 3.68 | 2.48 | -0.48 | Upgrade |
EPS (Diluted) | 2.17 | 2.70 | 1.56 | 3.64 | 2.45 | -0.48 | Upgrade |
EPS Growth | -12.15% | 73.08% | -57.14% | 48.57% | - | - | Upgrade |
Free Cash Flow | 1,359 | 1,164 | 1,135 | 2,265 | -1,398 | 476.11 | Upgrade |
Free Cash Flow Per Share | 6.75 | 5.78 | 5.62 | 11.18 | -7.84 | 2.92 | Upgrade |
Dividend Per Share | 1.800 | 1.800 | 0.800 | 1.000 | 0.500 | 0.100 | Upgrade |
Dividend Growth | 125.00% | 125.00% | -20.00% | 100.00% | 400.00% | - | Upgrade |
Gross Margin | 14.27% | 14.44% | 11.92% | 16.55% | 14.34% | 9.04% | Upgrade |
Operating Margin | 6.17% | 6.70% | 4.48% | 8.52% | 5.81% | 0.14% | Upgrade |
Profit Margin | 6.15% | 7.19% | 4.16% | 8.95% | 4.52% | -1.07% | Upgrade |
Free Cash Flow Margin | 19.12% | 15.37% | 15.00% | 27.50% | -14.51% | 6.58% | Upgrade |
EBITDA | 1,098 | 1,173 | 1,030 | 1,415 | 1,236 | 721.14 | Upgrade |
EBITDA Margin | 15.45% | 15.50% | 13.62% | 17.18% | 12.82% | 9.96% | Upgrade |
D&A For EBITDA | 659.02 | 666.29 | 691.28 | 713.66 | 675.83 | 710.9 | Upgrade |
EBIT | 438.79 | 507.12 | 339.13 | 701.84 | 560.13 | 10.24 | Upgrade |
EBIT Margin | 6.17% | 6.70% | 4.48% | 8.52% | 5.81% | 0.14% | Upgrade |
Effective Tax Rate | 22.27% | 21.00% | 10.88% | 22.90% | 18.09% | - | Upgrade |
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.