Sunspring Metal Corporation (TPE:2062)
Taiwan · Delayed Price · Currency is TWD 18.70
+0.30 (1.63%)
May 29, 2026, 1:30 PM CST
Sunspring Metal Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,394 | 6,288 | 7,572 | 7,567 | 8,237 | 9,638 | |
Revenue Growth (YoY) | -10.04% | -16.96% | 0.07% | -8.13% | -14.54% | 33.16% |
Cost of Revenue | 5,795 | 5,678 | 6,479 | 6,665 | 6,874 | 8,255 |
Gross Profit | 599.6 | 610.61 | 1,094 | 901.67 | 1,363 | 1,383 |
Selling, General & Admin | 493.44 | 500.16 | 543.07 | 525.14 | 638.04 | 761.89 |
Research & Development | 43.34 | 39.75 | 43.78 | 48.66 | 54.85 | 54.79 |
Operating Expenses | 536.63 | 539.38 | 586.64 | 562.54 | 661.24 | 822.41 |
Operating Income | 62.97 | 71.23 | 507.12 | 339.13 | 701.84 | 560.13 |
Interest Expense | -34.92 | -33.68 | -53.94 | -65.34 | -67.21 | -68.31 |
Interest & Investment Income | 53.61 | 49.94 | 70.24 | 30.51 | 8.46 | 3.64 |
Currency Exchange Gain (Loss) | -5.31 | -5.31 | 139.35 | 31.74 | 206.23 | 2.11 |
Other Non Operating Income (Expenses) | -4.95 | 30.21 | 27.61 | 19.24 | 26 | 18.64 |
EBT Excluding Unusual Items | 71.4 | 112.38 | 690.37 | 355.29 | 875.32 | 516.2 |
Gain (Loss) on Sale of Investments | - | - | -0.52 | -1.83 | -4.85 | 16.83 |
Gain (Loss) on Sale of Assets | -1.66 | -1.66 | -0.89 | -0.92 | 85.65 | -0.93 |
Pretax Income | 69.74 | 110.72 | 688.97 | 352.54 | 956.12 | 532.1 |
Income Tax Expense | 28.88 | 31.98 | 144.69 | 38.36 | 218.99 | 96.27 |
Earnings From Continuing Operations | 40.86 | 78.74 | 544.28 | 314.18 | 737.13 | 435.83 |
Minority Interest in Earnings | 0.26 | 0.17 | 0.24 | 0.59 | -0.28 | 0.24 |
Net Income | 41.12 | 78.91 | 544.52 | 314.77 | 736.85 | 436.07 |
Net Income to Common | 41.12 | 78.91 | 544.52 | 314.77 | 736.85 | 436.07 |
Net Income Growth | -90.59% | -85.51% | 72.99% | -57.28% | 68.97% | - |
Shares Outstanding (Basic) | 200 | 200 | 200 | 200 | 200 | 176 |
Shares Outstanding (Diluted) | 200 | 202 | 202 | 202 | 203 | 178 |
Shares Change (YoY) | -0.73% | 0.13% | -0.14% | -0.39% | 13.66% | 9.34% |
EPS (Basic) | 0.21 | 0.39 | 2.72 | 1.57 | 3.68 | 2.48 |
EPS (Diluted) | 0.20 | 0.39 | 2.70 | 1.56 | 3.64 | 2.45 |
EPS Growth | -90.58% | -85.56% | 73.08% | -57.14% | 48.57% | - |
Free Cash Flow | 611.67 | 1,088 | 1,164 | 1,135 | 2,265 | -1,398 |
Free Cash Flow Per Share | 3.06 | 5.39 | 5.78 | 5.62 | 11.18 | -7.84 |
Dividend Per Share | - | 1.000 | 1.800 | 0.800 | 1.000 | 0.500 |
Dividend Growth | - | -44.44% | 125.00% | -20.00% | 100.00% | 400.00% |
Gross Margin | 9.38% | 9.71% | 14.44% | 11.92% | 16.55% | 14.34% |
Operating Margin | 0.98% | 1.13% | 6.70% | 4.48% | 8.52% | 5.81% |
Profit Margin | 0.64% | 1.26% | 7.19% | 4.16% | 8.95% | 4.52% |
Free Cash Flow Margin | 9.57% | 17.30% | 15.37% | 15.00% | 27.50% | -14.51% |
EBITDA | 672.47 | 694.99 | 1,173 | 1,030 | 1,415 | 1,236 |
EBITDA Margin | 10.52% | 11.05% | 15.50% | 13.62% | 17.18% | 12.82% |
D&A For EBITDA | 609.5 | 623.76 | 666.29 | 691.28 | 713.66 | 675.83 |
EBIT | 62.97 | 71.23 | 507.12 | 339.13 | 701.84 | 560.13 |
EBIT Margin | 0.98% | 1.13% | 6.70% | 4.48% | 8.52% | 5.81% |
Effective Tax Rate | 41.41% | 28.88% | 21.00% | 10.88% | 22.90% | 18.09% |