International CSRC Investment Holdings Co., Ltd. (TPE:2104)
Taiwan · Delayed Price · Currency is TWD 10.40
+0.10 (0.96%)
Dec 3, 2025, 1:35 PM CST
TPE:2104 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 16,669 | 18,060 | 17,875 | 23,368 | 24,617 | 17,106 | Upgrade | |
Revenue Growth (YoY) | -6.68% | 1.03% | -23.51% | -5.07% | 43.91% | -23.19% | Upgrade |
Cost of Revenue | 17,288 | 17,159 | 16,409 | 20,095 | 17,672 | 13,565 | Upgrade |
Gross Profit | -619 | 900.63 | 1,466 | 3,273 | 6,944 | 3,540 | Upgrade |
Selling, General & Admin | 1,361 | 1,304 | 1,151 | 1,356 | 1,386 | 1,472 | Upgrade |
Research & Development | 168.01 | 187.82 | 209.12 | 190.86 | 352.17 | 612.92 | Upgrade |
Operating Expenses | 1,524 | 1,475 | 1,315 | 1,533 | 1,768 | 2,136 | Upgrade |
Operating Income | -2,143 | -574.2 | 150.71 | 1,739 | 5,177 | 1,404 | Upgrade |
Interest Expense | -771.36 | -839.62 | -685.23 | -496.13 | -194.46 | -158.56 | Upgrade |
Interest & Investment Income | 404.33 | 517.07 | 489.78 | 145.93 | 43.48 | 127.03 | Upgrade |
Earnings From Equity Investments | -2,902 | -414.18 | -295.16 | 65.92 | -35.11 | -16.03 | Upgrade |
Currency Exchange Gain (Loss) | 96.88 | 19.45 | 39.39 | 177.52 | -86.36 | -180.57 | Upgrade |
Other Non Operating Income (Expenses) | 572.74 | 54.98 | 235.79 | 97.09 | -13.81 | 206.7 | Upgrade |
EBT Excluding Unusual Items | -4,742 | -1,237 | -64.73 | 1,730 | 4,891 | 1,383 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 5.13 | 1.08 | 2.24 | Upgrade |
Gain (Loss) on Sale of Assets | -76.06 | -12.61 | -14.45 | -5.02 | 408.09 | -14.54 | Upgrade |
Asset Writedown | -677.9 | -1,239 | -54.42 | -349.52 | -126.41 | - | Upgrade |
Other Unusual Items | 152.28 | 20.35 | 18.96 | 92.12 | 181.96 | - | Upgrade |
Pretax Income | -5,344 | -2,467 | -114.64 | 1,473 | 5,355 | 1,424 | Upgrade |
Income Tax Expense | 160.55 | 425.91 | 428.07 | 809.54 | 1,923 | 748.19 | Upgrade |
Earnings From Continuing Operations | -5,504 | -2,893 | -542.7 | 662.98 | 3,432 | 676.01 | Upgrade |
Minority Interest in Earnings | 297.62 | 180.37 | 48.26 | 16.4 | -36.4 | 50.55 | Upgrade |
Net Income | -4,354 | -2,713 | -494.44 | 679.38 | 3,395 | 726.56 | Upgrade |
Net Income to Common | -4,354 | -2,713 | -494.44 | 679.38 | 3,395 | 726.56 | Upgrade |
Net Income Growth | - | - | - | -79.99% | 367.33% | -37.79% | Upgrade |
Shares Outstanding (Basic) | 970 | 970 | 970 | 970 | 970 | 970 | Upgrade |
Shares Outstanding (Diluted) | 970 | 970 | 970 | 970 | 970 | 970 | Upgrade |
Shares Change (YoY) | - | - | -0.01% | -0.00% | 0.01% | -0.00% | Upgrade |
EPS (Basic) | -4.49 | -2.80 | -0.51 | 0.70 | 3.50 | 0.75 | Upgrade |
EPS (Diluted) | -4.49 | -2.80 | -0.51 | 0.70 | 3.50 | 0.75 | Upgrade |
EPS Growth | - | - | - | -80.00% | 367.27% | -37.58% | Upgrade |
Free Cash Flow | -83.61 | -1,488 | 2,017 | -2,123 | 485.14 | 216.88 | Upgrade |
Free Cash Flow Per Share | -0.09 | -1.53 | 2.08 | -2.19 | 0.50 | 0.22 | Upgrade |
Dividend Per Share | - | - | - | 0.100 | 0.200 | 0.100 | Upgrade |
Dividend Growth | - | - | - | -50.00% | 100.00% | -50.00% | Upgrade |
Gross Margin | -3.71% | 4.99% | 8.20% | 14.01% | 28.21% | 20.70% | Upgrade |
Operating Margin | -12.86% | -3.18% | 0.84% | 7.44% | 21.03% | 8.21% | Upgrade |
Profit Margin | -26.12% | -15.02% | -2.77% | 2.91% | 13.79% | 4.25% | Upgrade |
Free Cash Flow Margin | -0.50% | -8.24% | 11.28% | -9.08% | 1.97% | 1.27% | Upgrade |
EBITDA | -711.38 | 684.77 | 1,393 | 2,938 | 6,105 | 2,380 | Upgrade |
EBITDA Margin | -4.27% | 3.79% | 7.79% | 12.57% | 24.80% | 13.91% | Upgrade |
D&A For EBITDA | 1,432 | 1,259 | 1,242 | 1,198 | 927.71 | 975.13 | Upgrade |
EBIT | -2,143 | -574.2 | 150.71 | 1,739 | 5,177 | 1,404 | Upgrade |
EBIT Margin | -12.86% | -3.18% | 0.84% | 7.44% | 21.03% | 8.21% | Upgrade |
Effective Tax Rate | - | - | - | 54.98% | 35.92% | 52.53% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.