International CSRC Investment Holdings Co., Ltd. (TPE:2104)
Taiwan · Delayed Price · Currency is TWD 12.40
-0.20 (-1.59%)
At close: Mar 13, 2026
TPE:2104 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15,334 | 18,060 | 17,875 | 23,368 | 24,617 | |
Revenue Growth (YoY) | -15.09% | 1.03% | -23.51% | -5.07% | 43.91% |
Cost of Revenue | 16,134 | 17,159 | 16,409 | 20,095 | 17,672 |
Gross Profit | -800.19 | 900.63 | 1,466 | 3,273 | 6,944 |
Selling, General & Admin | 1,235 | 1,304 | 1,151 | 1,356 | 1,386 |
Research & Development | 164.14 | 187.82 | 209.12 | 190.86 | 352.17 |
Operating Expenses | 1,435 | 1,475 | 1,315 | 1,533 | 1,768 |
Operating Income | -2,235 | -574.2 | 150.71 | 1,739 | 5,177 |
Interest Expense | -706.93 | -839.62 | -685.23 | -496.13 | -194.46 |
Interest & Investment Income | 381.29 | 517.07 | 489.78 | 145.93 | 43.48 |
Earnings From Equity Investments | -2,736 | -414.18 | -295.16 | 65.92 | -35.11 |
Currency Exchange Gain (Loss) | - | 19.45 | 39.39 | 177.52 | -86.36 |
Other Non Operating Income (Expenses) | 864.21 | 54.98 | 235.79 | 97.09 | -13.81 |
EBT Excluding Unusual Items | -4,432 | -1,237 | -64.73 | 1,730 | 4,891 |
Gain (Loss) on Sale of Investments | - | - | - | 5.13 | 1.08 |
Gain (Loss) on Sale of Assets | - | -12.61 | -14.45 | -5.02 | 408.09 |
Asset Writedown | - | -1,239 | -54.42 | -349.52 | -126.41 |
Other Unusual Items | - | 20.35 | 18.96 | 92.12 | 181.96 |
Pretax Income | -4,432 | -2,467 | -114.64 | 1,473 | 5,355 |
Income Tax Expense | -4.92 | 425.91 | 428.07 | 809.54 | 1,923 |
Earnings From Continuing Operations | -4,427 | -2,893 | -542.7 | 662.98 | 3,432 |
Earnings From Discontinued Operations | -92.58 | - | - | - | - |
Net Income to Company | -4,520 | -2,893 | -542.7 | 662.98 | 3,432 |
Minority Interest in Earnings | 370.9 | 180.37 | 48.26 | 16.4 | -36.4 |
Net Income | -4,149 | -2,713 | -494.44 | 679.38 | 3,395 |
Net Income to Common | -4,149 | -2,713 | -494.44 | 679.38 | 3,395 |
Net Income Growth | - | - | - | -79.99% | 367.33% |
Shares Outstanding (Basic) | 969 | 970 | 970 | 970 | 970 |
Shares Outstanding (Diluted) | 969 | 970 | 970 | 970 | 970 |
Shares Change (YoY) | -0.07% | - | -0.01% | -0.00% | 0.01% |
EPS (Basic) | -4.28 | -2.80 | -0.51 | 0.70 | 3.50 |
EPS (Diluted) | -4.28 | -2.80 | -0.51 | 0.70 | 3.50 |
EPS Growth | - | - | - | -80.00% | 367.27% |
Free Cash Flow | 91.4 | -1,488 | 2,017 | -2,123 | 485.14 |
Free Cash Flow Per Share | 0.09 | -1.53 | 2.08 | -2.19 | 0.50 |
Dividend Per Share | - | - | - | 0.100 | 0.200 |
Dividend Growth | - | - | - | -50.00% | 100.00% |
Gross Margin | -5.22% | 4.99% | 8.20% | 14.01% | 28.21% |
Operating Margin | -14.57% | -3.18% | 0.84% | 7.44% | 21.03% |
Profit Margin | -27.06% | -15.02% | -2.77% | 2.91% | 13.79% |
Free Cash Flow Margin | 0.60% | -8.24% | 11.28% | -9.08% | 1.97% |
EBITDA | -797.81 | 684.77 | 1,393 | 2,938 | 6,105 |
EBITDA Margin | -5.20% | 3.79% | 7.79% | 12.57% | 24.80% |
D&A For EBITDA | 1,437 | 1,259 | 1,242 | 1,198 | 927.71 |
EBIT | -2,235 | -574.2 | 150.71 | 1,739 | 5,177 |
EBIT Margin | -14.57% | -3.18% | 0.84% | 7.44% | 21.03% |
Effective Tax Rate | - | - | - | 54.98% | 35.92% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.